Skip to content

FORK INVEST: what changed

What changed

FORK INVEST

BE 0461.592.217
NACE 69.209, Other tax advisory services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€3.5m
2024 · €1.8m+€1.6m
Equity
€43.6m
2024 · €40.2m+€3.5m
Cash
€173,393
2024 · €130,543+€42,850
Balance sheet total
€58.7m
2024 · €53.5m+€5.2m

Largest movements

2024 to 2025
Assets
  • Current investments +€5.3m

    up €5.3m (+91.8%), from €5.8m to €11.2m

Equity and liabilities
  • Profit (loss) carried forward +€3.5m

    up €3.5m (+35.8%), from €9.7m to €13.2m

  • Short-term financial debts +€2.5m

    up €2.5m (+68.2%), from €3.7m to €6.2m

Income statement
  • Financial income +€1.7m

    up €1.7m (+75.4%), from €2.2m to €3.9m

  • Write-downs -€216,143

    down €216,143 (-97.9%), from €220,668 to €4,525

  • Financial charges +€192,593

    up €192,593 (+39.1%), from €491,955 to €684,548

  • Gross operating margin -€47,792

    down €47,792 (-10.4%), from €459,117 to €411,325

  • Other operating charges +€10,952

    up €10,952 (+287%), from €3,810 to €14,762

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €1.8m
Gross operating margin -€47,792
Staff costs +€1,783
Depreciation +€6,771
Write-downs +€216,143
Other operating charges -€10,952
Financial income +€1.7m
Financial charges -€192,593
Taxes -€3,582
Result 2025 €3.5m
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€3.8m
Investment -€5.5m
Financing +€1.8m
Cash 2024 €130,543
Net result for the year +€3.5m
Depreciation +€61,114
Receivables within one year +€239,816
Smaller working-capital items +€1,802
Tax, wage and social debts -€19,810
Other debts +€31,121
Investment in fixed assets (net) -€156,059
Current investments -€5.3m
Debts after one year -€500,000
Current portion of long-term debt -€256,860
Short-term financial debts +€2.5m
Cash 2025 €173,393
brings cash intakes cash out
Every line side by side 54 lines
Line Code 2024 2025 Change %
Total assets 20/58 €53,477,223 €58,720,556 +€5.2m +9.8%
Fixed assets 21/28 €47,171,147 €47,266,092 +€94,945 +0.2%
Intangible fixed assets 21 €232,800 €174,600 -€58,200 -25.0%
Tangible fixed assets 22/27 €4,212 €1,298 -€2,914 -69.2%
Plant, machinery and equipment 23 €326 €0 -€326 -100%
Furniture and vehicles 24 €1,922 €1,298 -€624 -32.4%
Other tangible fixed assets 26 €1,965 €0 -€1,965 -100%
Financial fixed assets 28 €46,934,135 €47,090,194 +€156,059 +0.3%
Current assets 29/58 €6,306,076 €11,454,463 +€5.1m +81.6%
Amounts receivable after more than one year 29 €25,000 €25,000 = 0.0%
Other amounts receivable 291 €25,000 €25,000 = 0.0%
Amounts receivable within one year 40/41 €265,888 €26,072 -€239,816 -90.2%
Trade receivables 40 €13,888 €18,888 +€5,000 +36.0%
Other amounts receivable 41 €252,000 €7,184 -€244,816 -97.1%
Current investments 50/53 €5,822,979 €11,171,098 +€5.3m +91.8%
Cash at bank and in hand 54/58 €130,543 €173,393 +€42,850 +32.8%
Deferred charges and accrued income 490/1 €61,665 €58,900 -€2,765 -4.5%
Total equity and liabilities 10/49 €53,477,223 €58,720,556 +€5.2m +9.8%
Equity 10/15 €40,171,006 €43,645,984 +€3.5m +8.7%
Contributions 10/11 €29,876,000 €29,876,000 = 0.0%
Reserves 13 €583,933 €583,933 = 0.0%
Non-distributable reserves 130/1 €570,600 €570,600 = 0.0%
Reserves not available under the articles 1311 €570,600 €570,600 = 0.0%
Tax-exempt reserves 132 €13,333 €13,333 = 0.0%
Profit (loss) carried forward 14 €9,711,073 €13,186,051 +€3.5m +35.8%
Amounts payable 17/49 €13,306,217 €15,074,571 +€1.8m +13.3%
Amounts payable after more than one year 17 €8,500,000 €8,000,000 -€500,000 -5.9%
Financial debts 170/4 €1,000,000 €500,000 -€500,000 -50.0%
Other amounts payable 178/9 €7,500,000 €7,500,000 = 0.0%
Amounts payable within one year 42/48 €4,806,217 €7,074,571 +€2.3m +47.2%
Current portion of amounts payable after more than one year 42 €756,860 €500,000 -€256,860 -33.9%
Financial debts 43 €3,689,303 €6,204,168 +€2.5m +68.2%
Credit institutions 430/8 €3,689,303 €6,204,168 +€2.5m +68.2%
Trade debts 44 €1,841 €878 -€963 -52.3%
Suppliers 440/4 €1,841 €878 -€963 -52.3%
Taxes, remuneration and social security 45 €57,577 €37,767 -€19,810 -34.4%
Taxes 450/3 €55,700 €36,263 -€19,437 -34.9%
Remuneration and social security 454/9 €1,877 €1,504 -€373 -19.9%
Other amounts payable 47/48 €300,637 €331,759 +€31,121 +10.4%
Accrued charges and deferred income 492/3 €0 - =
Remuneration, social security and pensions 62 €18,046 €16,262 -€1,783 -9.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €67,885 €61,114 -€6,771 -10.0%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €220,668 €4,525 -€216,143 -97.9%
Other operating charges 640/8 €3,810 €14,762 +€10,952 +287%
Gross operating margin 9900 €459,117 €411,325 -€47,792 -10.4%
Operating profit (loss) 9901 €148,708 €314,662 +€165,954 +112%
Financial income 75/76B €2,229,164 €3,909,047 +€1.7m +75.4%
Recurring financial income 75 €2,229,164 €3,909,047 +€1.7m +75.4%
Financial charges 65/66B €491,955 €684,548 +€192,593 +39.1%
Recurring financial charges 65 €491,955 €684,548 +€192,593 +39.1%
Profit (loss) for the period before taxes 9903 €1,885,918 €3,539,161 +€1.7m +87.7%
Income taxes 67/77 €60,601 €64,182 +€3,582 +5.9%
Profit (loss) for the period 9904 €1,825,317 €3,474,979 +€1.6m +90.4%
Profit (loss) for the period to be appropriated 9905 €1,825,317 €3,474,979 +€1.6m +90.4%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.