Skip to content

ForInfec: what changed

What changed

ForInfec

BE 0526.847.877
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€83,195
2024 · €104,305-€21,110
Equity
€488,627
2024 · €405,430+€83,197
Cash
€15
2024 · €15
Balance sheet total
€939,321
2024 · €878,631+€60,690

Largest movements

2024 to 2025
Assets
  • Receivables after one year +€82,573

    up €82,573 (+22.6%), from €364,885 to €447,458

  • Tangible fixed assets -€23,252

    down €23,252 (-6.1%), from €382,105 to €358,853

    of which Other tangible fixed assets: -€15,210

Equity and liabilities
  • Reserves +€83,197

    up €83,197 (+20.7%), from €402,757 to €485,954

  • Debts after one year -€41,068

    down €41,068 (-11.7%), from €350,926 to €309,858

Income statement
  • Gross operating margin -€62,256

    down €62,256 (-31.6%), from €197,285 to €135,029

  • Financial income +€27,373

    up €27,373 (+119,013%), from €23 to €27,396

  • Taxes -€12,169

    down €12,169 (-25.4%), from €47,861 to €35,692

  • Financial charges -€2,562

    down €2,562 (-15.1%), from €16,929 to €14,367

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €104,305
Gross operating margin -€62,256
Depreciation +€348
Other operating charges -€1,306
Financial income +€27,373
Financial charges +€2,562
Taxes +€12,169
Result 2025 €83,195
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€31,270
Investment -€1,157
Financing -€30,113
Cash 2024 €15
Net result for the year +€83,195
Depreciation +€24,409
Receivables after one year -€82,573
Receivables within one year -€2,130
Deferred charges and accrued income +€761
Trade debts -€5,115
Tax, wage and social debts +€8,620
Accrued charges and deferred income +€4,103
Investment in fixed assets (net) -€1,157
Debts after one year -€41,068
Current portion of long-term debt +€8,773
Short-term financial debts +€2,180
Contributions, distributions and other +€2
Cash 2025 €15
brings cash intakes cash out
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €878,631 €939,321 +€60,690 +6.9%
Fixed assets 21/28 €382,130 €358,878 -€23,252 -6.1%
Tangible fixed assets 22/27 €382,105 €358,853 -€23,252 -6.1%
Land and buildings 22 €168,515 €160,547 -€7,968 -4.7%
Plant, machinery and equipment 23 €1,577 €1,331 -€246 -15.6%
Furniture and vehicles 24 €10,831 €11,003 +€172 +1.6%
Other tangible fixed assets 26 €201,182 €185,972 -€15,210 -7.6%
Financial fixed assets 28 €25 €25 = 0.0%
Current assets 29/58 €496,501 €580,443 +€83,942 +16.9%
Amounts receivable after more than one year 29 €364,885 €447,458 +€82,573 +22.6%
Other amounts receivable 291 €364,885 €447,458 +€82,573 +22.6%
Amounts receivable within one year 40/41 €47,650 €49,780 +€2,130 +4.5%
Trade receivables 40 €12,249 €1,852 -€10,397 -84.9%
Other amounts receivable 41 €35,401 €47,928 +€12,527 +35.4%
Cash at bank and in hand 54/58 €15 €15 = 0.0%
Deferred charges and accrued income 490/1 €83,951 €83,190 -€761 -0.9%
Total equity and liabilities 10/49 €878,631 €939,321 +€60,690 +6.9%
Equity 10/15 €405,430 €488,627 +€83,197 +20.5%
Contributions 10/11 €2,500 €2,500 = 0.0%
Reserves 13 €402,757 €485,954 +€83,197 +20.7%
Distributable reserves 133 €402,757 €485,954 +€83,197 +20.7%
Profit (loss) carried forward 14 €173 €173 = 0.0%
Amounts payable 17/49 €473,201 €450,694 -€22,507 -4.8%
Amounts payable after more than one year 17 €350,926 €309,858 -€41,068 -11.7%
Financial debts 170/4 €350,926 €309,858 -€41,068 -11.7%
Amounts payable within one year 42/48 €118,217 €132,675 +€14,458 +12.2%
Current portion of amounts payable after more than one year 42 €75,330 €84,103 +€8,773 +11.6%
Financial debts 43 €1,666 €3,846 +€2,180 +131%
Credit institutions 430/8 €1,666 €3,846 +€2,180 +131%
Trade debts 44 €15,370 €10,255 -€5,115 -33.3%
Suppliers 440/4 €15,370 €10,255 -€5,115 -33.3%
Taxes, remuneration and social security 45 €25,851 €34,471 +€8,620 +33.3%
Taxes 450/3 €25,851 €34,471 +€8,620 +33.3%
Accrued charges and deferred income 492/3 €4,058 €8,161 +€4,103 +101%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €24,757 €24,409 -€348 -1.4%
Other operating charges 640/8 €3,456 €4,762 +€1,306 +37.8%
Gross operating margin 9900 €197,285 €135,029 -€62,256 -31.6%
Operating profit (loss) 9901 €169,072 €105,858 -€63,214 -37.4%
Financial income 75/76B €23 €27,396 +€27,373 +119,013%
Recurring financial income 75 €23 €27,396 +€27,373 +119,013%
Financial charges 65/66B €16,929 €14,367 -€2,562 -15.1%
Recurring financial charges 65 €16,929 €14,367 -€2,562 -15.1%
Profit (loss) for the period before taxes 9903 €152,166 €118,887 -€33,279 -21.9%
Income taxes 67/77 €47,861 €35,692 -€12,169 -25.4%
Profit (loss) for the period 9904 €104,305 €83,195 -€21,110 -20.2%
Profit (loss) for the period to be appropriated 9905 €104,305 €83,195 -€21,110 -20.2%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.