Skip to content

For Thunes: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

For Thunes

BE 0744.457.875
NACE 59.209, Motion picture, video and television programme production, sound recording and music publishing activities
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€20,828
2024 · -€11,464-€9,364
Equity
-€13,531
2024 · €7,297-€20,828
Cash
€48
2024 · €35,111-€35,063
Balance sheet total
€93,535
2024 · €109,816-€16,281

Largest movements

2024 to 2025
Assets
  • Cash -€35,063

    down €35,063 (-99.9%), from €35,111 to €48

    mainly Net result for the year (-€20,828) and Receivables within one year (-€16,768)

  • Receivables within one year +€16,768

    up €16,768 (+22.5%), from €74,587 to €91,356

    of which Trade receivables: +€14,709

  • Tangible fixed assets +€2,013

    up €2,013 (+1,702%), from €118 to €2,132

Equity and liabilities
  • Profit (loss) carried forward -€20,828

    down €20,828, from €4,297 to -€16,531

  • Trade debts +€20,040

    up €20,040 (+280%), from €7,148 to €27,187

  • Other debts -€12,938

    down €12,938 (-13.9%), from €92,817 to €79,879

  • Tax, wage and social debts -€2,555

    no longer reported in 2025 (was €2,555)

Income statement
  • Gross operating margin -€25,637

    down €25,637, from €6,451 to -€19,185

  • Other operating charges -€15,626

    down €15,626 (-97.5%), from €16,026 to €400

  • Financial charges -€650

    down €650 (-91.5%), from €711 to €60

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€11,464
Gross operating margin -€25,637
Depreciation -€4
Other operating charges +€15,626
Financial charges +€650
Result 2025 -€20,828
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€31,867
Investment -€3,196
Financing €0
Cash 2024 €35,111
Net result for the year -€20,828
Depreciation +€1,183
Receivables within one year -€16,768
Trade debts +€20,040
Tax, wage and social debts -€2,555
Other debts -€12,938
Investment in fixed assets (net) -€3,196
Cash 2025 €48
brings cash intakes cash out
Every line side by side 29 lines
Line Code 2024 2025 Change %
Total assets 20/58 €109,816 €93,535 -€16,281 -14.8%
Fixed assets 21/28 €118 €2,132 +€2,013 +1,702%
Tangible fixed assets 22/27 €118 €2,132 +€2,013 +1,702%
Furniture and vehicles 24 €118 €2,132 +€2,013 +1,702%
Current assets 29/58 €109,698 €91,403 -€18,294 -16.7%
Amounts receivable within one year 40/41 €74,587 €91,356 +€16,768 +22.5%
Trade receivables 40 €72,852 €87,561 +€14,709 +20.2%
Other amounts receivable 41 €1,735 €3,794 +€2,059 +119%
Cash at bank and in hand 54/58 €35,111 €48 -€35,063 -99.9%
Total equity and liabilities 10/49 €109,816 €93,535 -€16,281 -14.8%
Equity 10/15 €7,297 -€13,531 -€20,828
Contributions 10/11 €3,000 €3,000 = 0.0%
Profit (loss) carried forward 14 €4,297 -€16,531 -€20,828
Amounts payable 17/49 €102,519 €107,066 +€4,547 +4.4%
Amounts payable within one year 42/48 €102,519 €107,066 +€4,547 +4.4%
Trade debts 44 €7,148 €27,187 +€20,040 +280%
Suppliers 440/4 €7,148 €27,187 +€20,040 +280%
Taxes, remuneration and social security 45 €2,555 - -€2,555
Taxes 450/3 €2,555 - -€2,555
Other amounts payable 47/48 €92,817 €79,879 -€12,938 -13.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,179 €1,183 +€4 +0.3%
Other operating charges 640/8 €16,026 €400 -€15,626 -97.5%
Gross operating margin 9900 €6,451 -€19,185 -€25,637
Operating profit (loss) 9901 -€10,754 -€20,768 -€10,014 -93.1%
Financial charges 65/66B €711 €60 -€650 -91.5%
Recurring financial charges 65 €711 €60 -€650 -91.5%
Profit (loss) for the period before taxes 9903 -€11,464 -€20,828 -€9,364 -81.7%
Profit (loss) for the period 9904 -€11,464 -€20,828 -€9,364 -81.7%
Profit (loss) for the period to be appropriated 9905 -€11,464 -€20,828 -€9,364 -81.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.