Skip to content

FOR SALE: what changed

What changed

FOR SALE

BE 0480.066.955
NACE 68.121, Development of residential building projects
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€9,322
2024 · €1,691+€7,631
Equity
€24,361
2024 · €15,040+€9,322
Cash
€254,201
2024 · €245,542+€8,659
Balance sheet total
€1.1m
2024 · €1.1m+€8,659

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin +€7,723

        up €7,723 (+135%), from €5,714 to €13,436

      Change in the result, 2024 to 2025

      effect on the result

      For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

      Result 2024 €1,691
      Gross operating margin +€7,723
      Other operating charges -€103
      Financial charges +€12
      Result 2025 €9,322
      raises the resultlowers the result

      Derived cash bridge

      cash 2024 to 2025

      The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

      From operations +€8,659
      Investment €0
      Financing €0
      Cash 2024 €245,542
      Net result for the year +€9,322
      Trade debts -€662
      Cash 2025 €254,201
      brings cash intakes cash out
      Every line side by side 29 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €1,075,790 €1,084,449 +€8,659 +0.8%
      Fixed assets 21/28 €829,591 €829,591 = 0.0%
      Tangible fixed assets 22/27 €829,591 €829,591 = 0.0%
      Land and buildings 22 €829,591 €829,591 = 0.0%
      Current assets 29/58 €246,199 €254,858 +€8,659 +3.5%
      Amounts receivable within one year 40/41 €657 €657 = 0.0%
      Other amounts receivable 41 €657 €657 = 0.0%
      Cash at bank and in hand 54/58 €245,542 €254,201 +€8,659 +3.5%
      Total equity and liabilities 10/49 €1,075,790 €1,084,449 +€8,659 +0.8%
      Equity 10/15 €15,040 €24,361 +€9,322 +62.0%
      Contributions 10/11 €18,600 €18,600 = 0.0%
      Reserves 13 €141,868 €141,868 = 0.0%
      Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
      Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
      Distributable reserves 133 €140,008 €140,008 = 0.0%
      Profit (loss) carried forward 14 -€145,428 -€136,106 +€9,322 +6.4%
      Amounts payable 17/49 €1,060,750 €1,060,088 -€662 -0.1%
      Amounts payable within one year 42/48 €1,060,750 €1,060,088 -€662 -0.1%
      Trade debts 44 €1,468 €806 -€662 -45.1%
      Suppliers 440/4 €1,468 €806 -€662 -45.1%
      Other amounts payable 47/48 €1,059,282 €1,059,282 = 0.0%
      Other operating charges 640/8 €3,963 €4,066 +€103 +2.6%
      Gross operating margin 9900 €5,714 €13,436 +€7,723 +135%
      Operating profit (loss) 9901 €1,751 €9,370 +€7,619 +435%
      Financial charges 65/66B €60 €48 -€12 -20.0%
      Recurring financial charges 65 €60 €48 -€12 -20.0%
      Profit (loss) for the period before taxes 9903 €1,691 €9,322 +€7,631 +451%
      Profit (loss) for the period 9904 €1,691 €9,322 +€7,631 +451%
      Profit (loss) for the period to be appropriated 9905 €1,691 €9,322 +€7,631 +451%
      Calculation and sources

      Source: filed annual accounts (NBB), financial years ended 30 December 2024 and 30 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.