Skip to content

FOR C: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

FOR C

BE 0446.875.832
NACE 73.200, Market research and public opinion polling
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€29,748
2024 · €35,749-€6,001
Equity
€494,456
2024 · €464,708+€29,748
Cash
€13,921
2024 · €13,396+€525
Balance sheet total
€4.9m
2024 · €4.9m-€65,562

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Debts after one year -€67,500

      down €67,500 (-1.7%), from €4.1m to €4.0m

    Income statement
    • Financial charges +€10,013

      up €10,013 (+7.8%), from €128,571 to €138,584

    • Gross operating margin +€3,866

      up €3,866 (+1.3%), from €290,204 to €294,070

    • Staff costs +€3,619

      up €3,619 (+5.6%), from €64,398 to €68,017

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €35,749
    Gross operating margin +€3,866
    Staff costs -€3,619
    Depreciation +€374
    Other operating charges +€1,503
    Financial income -€0
    Financial charges -€10,013
    Taxes +€1,887
    Result 2025 €29,748
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€67,642
    Investment +€383
    Financing -€67,500
    Cash 2024 €13,396
    Net result for the year +€29,748
    Depreciation +€34,791
    Receivables within one year +€31,086
    Deferred charges and accrued income -€172
    Trade debts -€47,770
    Tax, wage and social debts +€2,596
    Other debts +€16,471
    Accrued charges and deferred income +€894
    Investment in fixed assets (net) +€383
    Debts after one year -€67,500
    Cash 2025 €13,921
    brings cash intakes cash out
    Every line side by side 51 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €4,947,849 €4,882,287 -€65,562 -1.3%
    Fixed assets 21/28 €3,876,707 €3,841,533 -€35,174 -0.9%
    Tangible fixed assets 22/27 €824,834 €789,660 -€35,174 -4.3%
    Land and buildings 22 €820,349 €787,418 -€32,931 -4.0%
    Furniture and vehicles 24 €4,485 €2,242 -€2,243 -50.0%
    Financial fixed assets 28 €3,051,873 €3,051,873 = 0.0%
    Current assets 29/58 €1,071,142 €1,040,754 -€30,389 -2.8%
    Amounts receivable after more than one year 29 €1,000,000 €1,000,000 = 0.0%
    Other amounts receivable 291 €1,000,000 €1,000,000 = 0.0%
    Amounts receivable within one year 40/41 €55,189 €24,103 -€31,086 -56.3%
    Trade receivables 40 €55,055 €24,103 -€30,952 -56.2%
    Other amounts receivable 41 €134 €0 -€134 -100%
    Cash at bank and in hand 54/58 €13,396 €13,921 +€525 +3.9%
    Deferred charges and accrued income 490/1 €2,557 €2,730 +€172 +6.7%
    Total equity and liabilities 10/49 €4,947,849 €4,882,287 -€65,562 -1.3%
    Equity 10/15 €464,708 €494,456 +€29,748 +6.4%
    Contributions 10/11 €80,565 €80,565 = 0.0%
    Capital 10 €80,565 €80,565 = 0.0%
    Issued capital 100 €80,565 €80,565 = 0.0%
    Reserves 13 €384,143 €413,891 +€29,748 +7.7%
    Non-distributable reserves 130/1 €8,057 €8,057 = 0.0%
    Legal reserve 130 €8,057 €8,057 = 0.0%
    Distributable reserves 133 €376,087 €405,835 +€29,748 +7.9%
    Provisions and deferred taxes 16 €19,598 €19,598 = 0.0%
    Provisions for liabilities and charges 160/5 €19,598 €19,598 = 0.0%
    Other liabilities and charges 164/5 €19,598 €19,598 = 0.0%
    Amounts payable 17/49 €4,463,543 €4,368,232 -€95,310 -2.1%
    Amounts payable after more than one year 17 €4,088,750 €4,021,250 -€67,500 -1.7%
    Financial debts 170/4 €4,088,750 €4,021,250 -€67,500 -1.7%
    Amounts payable within one year 42/48 €352,951 €324,247 -€28,704 -8.1%
    Current portion of amounts payable after more than one year 42 €67,500 €67,500 = 0.0%
    Trade debts 44 €75,486 €27,716 -€47,770 -63.3%
    Suppliers 440/4 €75,486 €27,716 -€47,770 -63.3%
    Taxes, remuneration and social security 45 €27,757 €30,352 +€2,596 +9.4%
    Taxes 450/3 €17,947 €16,019 -€1,929 -10.7%
    Remuneration and social security 454/9 €9,809 €14,334 +€4,524 +46.1%
    Other amounts payable 47/48 €182,208 €198,678 +€16,471 +9.0%
    Accrued charges and deferred income 492/3 €21,842 €22,735 +€894 +4.1%
    Remuneration, social security and pensions 62 €64,398 €68,017 +€3,619 +5.6%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €35,165 €34,791 -€374 -1.1%
    Other operating charges 640/8 €10,060 €8,557 -€1,503 -14.9%
    Gross operating margin 9900 €290,204 €294,070 +€3,866 +1.3%
    Operating profit (loss) 9901 €180,581 €182,705 +€2,124 +1.2%
    Financial income 75/76B €0 €0 -€0 -100%
    Recurring financial income 75 €0 €0 -€0 -100%
    Financial charges 65/66B €128,571 €138,584 +€10,013 +7.8%
    Recurring financial charges 65 €128,571 €138,584 +€10,013 +7.8%
    Profit (loss) for the period before taxes 9903 €52,010 €44,121 -€7,889 -15.2%
    Income taxes 67/77 €16,261 €14,373 -€1,887 -11.6%
    Profit (loss) for the period 9904 €35,749 €29,748 -€6,001 -16.8%
    Profit (loss) for the period to be appropriated 9905 €35,749 €29,748 -€6,001 -16.8%

    Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.