FOOXY: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
FOOXY
Largest movements
- Receivables within one year -€2,000
no longer reported in 2025 (was €2,000)
- Cash -€980
down €980 (-49.0%), from €2,000 to €1,020
mainly Net result for the year (-€2,354) and Trade debts (-€626)
- Profit (loss) carried forward -€2,354
down €2,354 (-95.1%), from -€2,476 to -€4,830
- Trade debts -€626
down €626 (-55.6%), from €1,126 to €500
- Gross operating margin +€680
up €680 (+27.5%), from -€2,476 to -€1,796
- Other operating charges +€420
new in 2025: €420
- Financial charges +€138
new in 2025: €138
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,000 | €1,020 | -€2,980 | -74.5% |
| Current assets | 29/58 | €4,000 | €1,020 | -€2,980 | -74.5% |
| Amounts receivable within one year | 40/41 | €2,000 | - | -€2,000 | |
| Other amounts receivable | 41 | €2,000 | - | -€2,000 | |
| Cash at bank and in hand | 54/58 | €2,000 | €1,020 | -€980 | -49.0% |
| Total equity and liabilities | 10/49 | €4,000 | €1,020 | -€2,980 | -74.5% |
| Equity | 10/15 | €1,524 | -€830 | -€2,354 | |
| Contributions | 10/11 | €4,000 | €4,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€2,476 | -€4,830 | -€2,354 | -95.1% |
| Amounts payable | 17/49 | €2,476 | €1,850 | -€626 | -25.3% |
| Amounts payable within one year | 42/48 | €2,476 | €1,850 | -€626 | -25.3% |
| Trade debts | 44 | €1,126 | €500 | -€626 | -55.6% |
| Suppliers | 440/4 | €1,126 | €500 | -€626 | -55.6% |
| Other amounts payable | 47/48 | €1,350 | €1,350 | = | 0.0% |
| Other operating charges | 640/8 | - | €420 | +€420 | |
| Gross operating margin | 9900 | -€2,476 | -€1,796 | +€680 | +27.5% |
| Operating profit (loss) | 9901 | -€2,476 | -€2,216 | +€259 | +10.5% |
| Financial charges | 65/66B | - | €138 | +€138 | |
| Recurring financial charges | 65 | - | €138 | +€138 | |
| Profit (loss) for the period before taxes | 9903 | -€2,476 | -€2,354 | +€122 | +4.9% |
| Profit (loss) for the period | 9904 | -€2,476 | -€2,354 | +€122 | +4.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,476 | -€2,354 | +€122 | +4.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.