Skip to content

FOOT 2000: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

FOOT 2000

BE 0461.637.450
financial year 2016 compared with 2015filed annual accounts (NBB)
Net result for the year
-€307
2015 · -€1,341+€1,034
Equity
-€13,413
2015 · -€13,106-€307
Cash
€361
2015 · €2,776-€2,415
Balance sheet total
€361
2015 · €2,776-€2,415

Largest movements

2015 to 2016
Assets
  • Cash -€2,415

    down €2,415 (-87.0%), from €2,776 to €361

    mainly Debts within one year (-€2,109) and Net result for the year (-€307)

Equity and liabilities
  • Debts within one year -€2,109

    down €2,109 (-13.3%), from €15,882 to €13,774

  • Equity -€307

    down €307 (-2.3%), from -€13,106 to -€13,413

Income statement
  • Gross operating margin +€1,224

    up €1,224 (+90.9%), from -€1,347 to -€123

From the 2015 result to the 2016 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2015 -€1,341
Gross operating margin +€1,224
Other operating items -€126
Financial income -€74
Financial charges +€10
Result 2016 -€307
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2015 to 2016

Derived from the 2015 and 2016 balance sheets and the 2016 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€2,415
Investment €0
Financing €0
Cash 2015 €2,776
Net result for the year -€307
Debts within one year -€2,109
Cash 2016 €361
takes cash out
Every line side by side 19 lines
Line Code 2015 2016 Change %
Total assets 20/58 €2,776 €361 -€2,415 -87.0%
Fixed assets 21/28 €0 - =
Tangible fixed assets 22/27 €0 - =
Current assets 29/58 €2,776 €361 -€2,415 -87.0%
Amounts receivable within one year 40/41 €0 - =
Cash at bank and in hand 54/58 €2,776 €361 -€2,415 -87.0%
Total equity and liabilities 10/49 €2,776 €361 -€2,415 -87.0%
Equity 10/15 -€13,106 -€13,413 -€307 -2.3%
Profit (loss) carried forward 14 -€30,891 -€31,198 -€307 -1.0%
Amounts payable 17/49 €15,882 €13,774 -€2,109 -13.3%
Amounts payable within one year 42/48 €15,882 €13,774 -€2,109 -13.3%
Trade debts 44 €2,213 €105 -€2,109 -95.3%
Gross operating margin 9900 -€1,347 -€123 +€1,224 +90.9%
Operating profit (loss) 9901 -€1,426 -€328 +€1,098 +77.0%
Recurring financial income 75 €128 €54 -€74 -57.7%
Recurring financial charges 65 €43 €33 -€10 -22.8%
Profit (loss) for the period before taxes 9903 -€1,341 -€307 +€1,034 +77.1%
Profit (loss) for the period 9904 -€1,341 -€307 +€1,034 +77.1%
Profit (loss) for the period to be appropriated 9905 -€1,341 -€307 +€1,034 +77.1%

Source: filed annual accounts (NBB), financial years ended 31 December 2015 and 31 December 2016. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.