Skip to content

Foodcrush: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Foodcrush

BE 0802.071.917
NACE 72.101, Research and development on biotechnology
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€36,408
2024 · -€16,908-€19,500
Equity
-€52,316
2024 · -€15,908-€36,408
Cash
€106,496
2024 · €34+€106,462
Balance sheet total
€135,153
2024 · €4,585+€130,568

Largest movements

2024 to 2025
Assets
  • Cash +€106,462

    up €106,462 (+312297.1%), from €34 to €106,496

    mainly Debts after one year (+€128,452) and Other debts (+€20,931)

  • Tangible fixed assets +€13,644

    new in 2025: €13,644

  • Receivables within one year +€10,991

    up €10,991 (+399.1%), from €2,754 to €13,745

    of which Trade receivables: +€6,137

Equity and liabilities
  • Debts after one year +€128,452

    new in 2025: €128,452

  • Profit (loss) carried forward -€36,408

    down €36,408 (-215.3%), from -€16,908 to -€53,316

  • Other debts +€20,931

    up €20,931 (+107.2%), from €19,522 to €40,453

  • Trade debts +€12,464

    up €12,464 (+2702.7%), from €461 to €12,925

  • Advances received +€2,632

    new in 2025: €2,632

Income statement
  • Gross operating margin -€19,629

    down €19,629 (-132.9%), from -€14,771 to -€34,400

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€16,908
Gross operating margin -€19,629
Depreciation +€210
Other operating charges +€31
Financial income -€0
Financial charges -€112
Result 2025 -€36,408

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€10,813
Investment -€13,753
Financing +€131,028
Cash 2024 €34
Net result for the year -€36,408
Depreciation +€639
Receivables within one year -€10,991
Trade debts +€12,464
Tax, wage and social debts -€79
Advances received +€2,632
Other debts +€20,931
Investment in fixed assets (net) -€13,753
Debts after one year +€128,452
Current portion of long-term debt +€2,576
Cash 2025 €106,496
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €4,585 €135,153 +€130,568 +2847.5%
Formation expenses 20 €1,797 €1,268 -€529 -29.4%
Fixed assets 21/28 - €13,644 +€13,644
Tangible fixed assets 22/27 - €13,644 +€13,644
Leasing and similar rights 25 - €13,644 +€13,644
Current assets 29/58 €2,788 €120,241 +€117,453 +4212.6%
Amounts receivable within one year 40/41 €2,754 €13,745 +€10,991 +399.1%
Trade receivables 40 €1,748 €7,885 +€6,137 +351.0%
Other amounts receivable 41 €1,006 €5,860 +€4,854 +482.7%
Cash at bank and in hand 54/58 €34 €106,496 +€106,462 +312297.1%
Total equity and liabilities 10/49 €4,585 €135,153 +€130,568 +2847.5%
Equity 10/15 -€15,908 -€52,316 -€36,408 -228.9%
Contributions 10/11 €1,000 €1,000 = 0.0%
Profit (loss) carried forward 14 -€16,908 -€53,316 -€36,408 -215.3%
Amounts payable 17/49 €20,493 €187,469 +€166,976 +814.8%
Amounts payable after more than one year 17 - €128,452 +€128,452
Financial debts 170/4 - €128,452 +€128,452
Amounts payable within one year 42/48 €20,493 €59,016 +€38,524 +188.0%
Current portion of amounts payable after more than one year 42 - €2,576 +€2,576
Trade debts 44 €461 €12,925 +€12,464 +2702.7%
Suppliers 440/4 €461 €12,925 +€12,464 +2702.7%
Advances received on contracts in progress 46 - €2,632 +€2,632
Taxes, remuneration and social security 45 €510 €431 -€79 -15.6%
Taxes 450/3 €510 €431 -€79 -15.6%
Other amounts payable 47/48 €19,522 €40,453 +€20,931 +107.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €849 €639 -€210 -24.7%
Other operating charges 640/8 €1,223 €1,192 -€31 -2.5%
Gross operating margin 9900 -€14,771 -€34,400 -€19,629 -132.9%
Operating profit (loss) 9901 -€16,842 -€36,231 -€19,389 -115.1%
Financial income 75/76B €0 - -€0
Recurring financial income 75 €0 - -€0
Financial charges 65/66B €65 €177 +€112 +170.5%
Recurring financial charges 65 €65 €177 +€112 +170.5%
Profit (loss) for the period before taxes 9903 -€16,908 -€36,408 -€19,500 -115.3%
Profit (loss) for the period 9904 -€16,908 -€36,408 -€19,500 -115.3%
Profit (loss) for the period to be appropriated 9905 -€16,908 -€36,408 -€19,500 -115.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.