Skip to content

FoodBlue: what changed

What changed

FoodBlue

BE 0674.919.169
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€14,862
2024 · -€5,303+€20,164
Equity
-€1,865
2024 · -€16,727+€14,862
Cash
€2,517
2024 · €810+€1,706
Balance sheet total
€64,346
2024 · €56,034+€8,312

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€16,580

    up €16,580 (+73.7%), from €22,488 to €39,068

  • Tangible fixed assets -€9,975

    down €9,975 (-30.7%), from €32,503 to €22,528

    of which Furniture and vehicles: -€10,834

  • Cash +€1,706

    up €1,706 (+211%), from €810 to €2,517

    mainly Net result for the year (+€14,862) and Depreciation (+€11,264)

Equity and liabilities
  • Profit (loss) carried forward +€14,862

    up €14,862 (+48.0%), from -€30,987 to -€16,125

  • Debts after one year -€5,818

    down €5,818 (-27.1%), from €21,492 to €15,674

  • Tax, wage and social debts -€914

    down €914 (-30.9%), from €2,962 to €2,048

Income statement
  • Gross operating margin +€20,297

    up €20,297 (+256%), from €7,941 to €28,238

  • Depreciation +€430

    up €430 (+4.0%), from €10,834 to €11,264

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€5,303
Gross operating margin +€20,297
Depreciation -€430
Other operating charges +€110
Financial income +€1
Financial charges +€192
Taxes -€7
Result 2025 €14,862
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€8,572
Investment -€1,290
Financing -€5,576
Cash 2024 €810
Net result for the year +€14,862
Depreciation +€11,264
Receivables within one year -€16,580
Trade debts +€5
Tax, wage and social debts -€914
Other debts -€65
Investment in fixed assets (net) -€1,289
Current investments -€1
Debts after one year -€5,818
Current portion of long-term debt +€242
Cash 2025 €2,517
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €56,034 €64,346 +€8,312 +14.8%
Fixed assets 21/28 €32,503 €22,528 -€9,975 -30.7%
Tangible fixed assets 22/27 €32,503 €22,528 -€9,975 -30.7%
Plant, machinery and equipment 23 - €859 +€859
Furniture and vehicles 24 €32,503 €21,669 -€10,834 -33.3%
Current assets 29/58 €23,530 €41,818 +€18,287 +77.7%
Amounts receivable within one year 40/41 €22,488 €39,068 +€16,580 +73.7%
Trade receivables 40 €22,488 €39,068 +€16,580 +73.7%
Current investments 50/53 €232 €233 +€1 +0.5%
Cash at bank and in hand 54/58 €810 €2,517 +€1,706 +211%
Total equity and liabilities 10/49 €56,034 €64,346 +€8,312 +14.8%
Equity 10/15 -€16,727 -€1,865 +€14,862 +88.8%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Distributable reserves 133 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 -€30,987 -€16,125 +€14,862 +48.0%
Amounts payable 17/49 €72,761 €66,211 -€6,550 -9.0%
Amounts payable after more than one year 17 €21,492 €15,674 -€5,818 -27.1%
Financial debts 170/4 €21,492 €15,674 -€5,818 -27.1%
Amounts payable within one year 42/48 €51,268 €50,537 -€732 -1.4%
Current portion of amounts payable after more than one year 42 €5,576 €5,818 +€242 +4.3%
Trade debts 44 €132 €137 +€5 +3.8%
Suppliers 440/4 €132 €137 +€5 +3.8%
Taxes, remuneration and social security 45 €2,962 €2,048 -€914 -30.9%
Taxes 450/3 €2,962 €2,048 -€914 -30.9%
Other amounts payable 47/48 €42,598 €42,533 -€65 -0.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,834 €11,264 +€430 +4.0%
Other operating charges 640/8 €669 €559 -€110 -16.5%
Gross operating margin 9900 €7,941 €28,238 +€20,297 +256%
Operating profit (loss) 9901 -€3,562 €16,415 +€19,977
Financial income 75/76B €0 €2 +€1 +500%
Recurring financial income 75 €0 €2 +€1 +500%
Financial charges 65/66B €1,485 €1,293 -€192 -12.9%
Recurring financial charges 65 €1,485 €1,293 -€192 -12.9%
Profit (loss) for the period before taxes 9903 -€5,047 €15,124 +€20,171
Income taxes 67/77 €255 €262 +€7 +2.6%
Profit (loss) for the period 9904 -€5,303 €14,862 +€20,164
Profit (loss) for the period to be appropriated 9905 -€5,303 €14,862 +€20,164
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.