Skip to content

FOOD LOVERS: what changed

What changed

FOOD LOVERS

BE 0842.560.212
NACE 56.112, Limited-service restaurants, excluding mobile food services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€62,712
2024 · €58,404+€4,308
Equity
€126,483
2024 · €63,771+€62,712
Cash
€90,981
2024 · €171,398-€80,418
Balance sheet total
€969,584
2024 · €394,397+€575,187

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€591,516

    up €591,516 (+1,183%), from €50,015 to €641,531

    of which Other tangible fixed assets: +€598,907

  • Cash -€80,418

    down €80,418 (-46.9%), from €171,398 to €90,981

    mainly Investment in fixed assets (net) (-€640,550) and Receivables within one year (-€53,155)

  • Receivables within one year +€53,155

    up €53,155 (+38.1%), from €139,481 to €192,636

    of which Trade receivables: +€34,329

Equity and liabilities
  • Debts after one year +€459,639

    new in 2025: €459,639

  • Profit (loss) carried forward +€62,712

    up €62,712, from -€48,829 to €13,883

  • Trade debts +€32,058

    up €32,058 (+15.1%), from €212,204 to €244,263

  • Current portion of long-term debt +€25,808

    new in 2025: €25,808

  • Other debts -€18,495

    down €18,495 (-21.2%), from €87,154 to €68,658

Income statement
  • Gross operating margin +€62,035

    up €62,035 (+11.7%), from €531,458 to €593,493

  • Depreciation +€37,642

    up €37,642 (+330%), from €11,393 to €49,034

  • Write-downs +€16,600

    new in 2025: €16,600

  • Financial charges +€10,555

    up €10,555 (+715%), from €1,477 to €12,031

  • Staff costs -€10,317

    down €10,317 (-2.2%), from €462,523 to €452,206

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €58,404
Gross operating margin +€62,035
Staff costs +€10,317
Depreciation -€37,642
Write-downs -€16,600
Other operating charges -€193
Financial income -€3,395
Financial charges -€10,555
Taxes +€340
Result 2025 €62,712
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€74,686
Investment -€640,550
Financing +€485,447
Cash 2024 €171,398
Net result for the year +€62,712
Depreciation +€49,034
Stocks and contracts -€4,119
Receivables within one year -€53,155
Deferred charges and accrued income -€6,815
Trade debts +€32,058
Tax, wage and social debts +€10,215
Other debts -€18,495
Accrued charges and deferred income +€3,250
Investment in fixed assets (net) -€640,550
Debts after one year +€459,639
Current portion of long-term debt +€25,808
Cash 2025 €90,981
brings cash intakes cash out
Every line side by side 52 lines
Line Code 2024 2025 Change %
Total assets 20/58 €394,397 €969,584 +€575,187 +146%
Fixed assets 21/28 €50,130 €641,646 +€591,516 +1,180%
Tangible fixed assets 22/27 €50,015 €641,531 +€591,516 +1,183%
Land and buildings 22 €27,555 €23,496 -€4,059 -14.7%
Plant, machinery and equipment 23 €18,908 €17,158 -€1,750 -9.3%
Furniture and vehicles 24 €3,553 €1,971 -€1,582 -44.5%
Other tangible fixed assets 26 - €598,907 +€598,907
Financial fixed assets 28 €115 €115 = 0.0%
Current assets 29/58 €344,267 €327,938 -€16,329 -4.7%
Stocks and contracts in progress 3 €20,844 €24,963 +€4,119 +19.8%
Stocks 30/36 €20,844 €24,963 +€4,119 +19.8%
Amounts receivable within one year 40/41 €139,481 €192,636 +€53,155 +38.1%
Trade receivables 40 €136,419 €170,747 +€34,329 +25.2%
Other amounts receivable 41 €3,062 €21,888 +€18,826 +615%
Cash at bank and in hand 54/58 €171,398 €90,981 -€80,418 -46.9%
Deferred charges and accrued income 490/1 €12,544 €19,358 +€6,815 +54.3%
Total equity and liabilities 10/49 €394,397 €969,584 +€575,187 +146%
Equity 10/15 €63,771 €126,483 +€62,712 +98.3%
Contributions 10/11 €90,000 €90,000 = 0.0%
Reserves 13 €22,600 €22,600 = 0.0%
Non-distributable reserves 130/1 €3,850 €3,850 = 0.0%
Reserves not available under the articles 1311 €3,850 €3,850 = 0.0%
Tax-exempt reserves 132 €18,750 €18,750 = 0.0%
Profit (loss) carried forward 14 -€48,829 €13,883 +€62,712
Amounts payable 17/49 €330,626 €843,101 +€512,475 +155%
Amounts payable after more than one year 17 - €459,639 +€459,639
Financial debts 170/4 - €459,639 +€459,639
Amounts payable within one year 42/48 €330,626 €380,212 +€49,585 +15.0%
Current portion of amounts payable after more than one year 42 - €25,808 +€25,808
Trade debts 44 €212,204 €244,263 +€32,058 +15.1%
Suppliers 440/4 €212,204 €244,263 +€32,058 +15.1%
Taxes, remuneration and social security 45 €31,268 €41,483 +€10,215 +32.7%
Taxes 450/3 €82 €15,085 +€15,003 +18,267%
Remuneration and social security 454/9 €31,186 €26,398 -€4,788 -15.4%
Other amounts payable 47/48 €87,154 €68,658 -€18,495 -21.2%
Accrued charges and deferred income 492/3 - €3,250 +€3,250
Non-recurring operating income 76A €1,982 €0 -€1,982 -100%
Remuneration, social security and pensions 62 €462,523 €452,206 -€10,317 -2.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11,393 €49,034 +€37,642 +330%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 - €16,600 +€16,600
Other operating charges 640/8 €550 €743 +€193 +35.1%
Gross operating margin 9900 €531,458 €593,493 +€62,035 +11.7%
Operating profit (loss) 9901 €56,993 €74,911 +€17,918 +31.4%
Financial income 75/76B €3,670 €275 -€3,395 -92.5%
Recurring financial income 75 €52 €275 +€223 +427%
Non-recurring financial income 76B €3,618 €0 -€3,618 -100%
Financial charges 65/66B €1,477 €12,031 +€10,555 +715%
Recurring financial charges 65 €1,477 €12,031 +€10,555 +715%
Profit (loss) for the period before taxes 9903 €59,186 €63,154 +€3,968 +6.7%
Income taxes 67/77 €782 €442 -€340 -43.5%
Profit (loss) for the period 9904 €58,404 €62,712 +€4,308 +7.4%
Profit (loss) for the period to be appropriated 9905 €58,404 €62,712 +€4,308 +7.4%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.