Skip to content

FOOD FOR FUTURE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

FOOD FOR FUTURE

BE 0543.342.233
NACE 73.300, Public relations and communication consultancy
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€90,008
2024 · €116,537-€26,530
Equity
€881,623
2024 · €791,615+€90,008
Cash
€14,987
2024 · €16,930-€1,943
Balance sheet total
€1.0m
2024 · €1.0m+€29,176

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€29,864

    up €29,864 (+949%), from €3,148 to €33,012

    of which Other amounts receivable: +€30,012

Equity and liabilities
  • Current portion of long-term debt -€117,571

    no longer reported in 2025 (was €117,571)

  • Profit (loss) carried forward +€90,008

    up €90,008 (+16.6%), from €543,014 to €633,022

  • Other debts +€65,298

    up €65,298 (+2,559%), from €2,552 to €67,850

Income statement
  • Gross operating margin -€24,352

    down €24,352 (-96.4%), from €25,266 to €914

  • Financial income -€17,763

    down €17,763 (-15.3%), from €116,462 to €98,699

    of which Financial income: -€26,340

  • Financial charges -€9,540

    down €9,540 (-53.9%), from €17,703 to €8,163

  • Taxes -€5,973

    down €5,973 (-87.6%), from €6,816 to €844

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €116,537
Gross operating margin -€24,352
Depreciation -€134
Other operating charges +€207
Financial income -€17,763
Financial charges +€9,540
Taxes +€5,973
Result 2025 €90,008
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€116,796
Investment -€1,250
Financing -€117,489
Cash 2024 €16,930
Net result for the year +€90,008
Depreciation +€459
Receivables within one year -€29,864
Deferred charges and accrued income -€463
Trade debts -€4,319
Tax, wage and social debts -€7,941
Advances received +€3,620
Other debts +€65,298
Investment in fixed assets (net) -€1,250
Current portion of long-term debt -€117,571
Short-term financial debts +€82
Cash 2025 €14,987
brings cash intakes cash out
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,018,677 €1,047,853 +€29,176 +2.9%
Fixed assets 21/28 €997,849 €998,640 +€792 +0.1%
Tangible fixed assets 22/27 €1,732 €2,523 +€792 +45.7%
Furniture and vehicles 24 €1,732 €2,523 +€792 +45.7%
Financial fixed assets 28 €996,117 €996,117 = 0.0%
Current assets 29/58 €20,828 €49,212 +€28,384 +136%
Amounts receivable within one year 40/41 €3,148 €33,012 +€29,864 +949%
Trade receivables 40 €3,148 €3,000 -€148 -4.7%
Other amounts receivable 41 - €30,012 +€30,012
Cash at bank and in hand 54/58 €16,930 €14,987 -€1,943 -11.5%
Deferred charges and accrued income 490/1 €750 €1,214 +€463 +61.8%
Total equity and liabilities 10/49 €1,018,677 €1,047,853 +€29,176 +2.9%
Equity 10/15 €791,615 €881,623 +€90,008 +11.4%
Contributions 10/11 €233,600 €233,600 = 0.0%
Reserves 13 €15,001 €15,001 = 0.0%
Non-distributable reserves 130/1 €10,222 €10,222 = 0.0%
Reserves not available under the articles 1311 €10,222 €10,222 = 0.0%
Distributable reserves 133 €4,779 €4,779 = 0.0%
Profit (loss) carried forward 14 €543,014 €633,022 +€90,008 +16.6%
Amounts payable 17/49 €227,061 €166,230 -€60,832 -26.8%
Amounts payable after more than one year 17 €89,800 €89,800 = 0.0%
Financial debts 170/4 €89,800 €89,800 = 0.0%
Amounts payable within one year 42/48 €137,261 €76,430 -€60,832 -44.3%
Current portion of amounts payable after more than one year 42 €117,571 - -€117,571
Financial debts 43 - €82 +€82
Credit institutions 430/8 - €82 +€82
Trade debts 44 €4,952 €633 -€4,319 -87.2%
Suppliers 440/4 €4,952 €633 -€4,319 -87.2%
Advances received on contracts in progress 46 - €3,620 +€3,620
Taxes, remuneration and social security 45 €12,186 €4,245 -€7,941 -65.2%
Taxes 450/3 €12,186 €4,245 -€7,941 -65.2%
Other amounts payable 47/48 €2,552 €67,850 +€65,298 +2,559%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €325 €459 +€134 +41.2%
Other operating charges 640/8 €346 €140 -€207 -59.6%
Gross operating margin 9900 €25,266 €914 -€24,352 -96.4%
Operating profit (loss) 9901 €24,595 €315 -€24,280 -98.7%
Financial income 75/76B €116,462 €98,699 -€17,763 -15.3%
Recurring financial income 75 €116,462 €90,122 -€26,340 -22.6%
Non-recurring financial income 76B - €8,577 +€8,577
Financial charges 65/66B €17,703 €8,163 -€9,540 -53.9%
Recurring financial charges 65 €17,703 €8,163 -€9,540 -53.9%
Profit (loss) for the period before taxes 9903 €123,354 €90,851 -€32,502 -26.3%
Income taxes 67/77 €6,816 €844 -€5,973 -87.6%
Profit (loss) for the period 9904 €116,537 €90,008 -€26,530 -22.8%
Profit (loss) for the period to be appropriated 9905 €116,537 €90,008 -€26,530 -22.8%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.