Skip to content

FONTO: what changed

What changed

FONTO

BE 0737.627.095
NACE 70.100, Activities of head offices
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€2,101
2024 · €35,263-€33,162
Equity
€31,942
2024 · €54,841-€22,899
Cash
€15,488
2024 · €67,432-€51,943
Balance sheet total
€70,158
2024 · €107,160-€37,002

Largest movements

2024 to 2025
Assets
  • Cash -€51,943

    down €51,943 (-77.0%), from €67,432 to €15,488

    mainly Contributions, distributions and other (-€25,000) and Receivables within one year (-€15,598)

  • Receivables within one year +€15,598

    up €15,598 (+47.0%), from €33,211 to €48,808

    of which Trade receivables: +€14,756

Equity and liabilities
  • Profit (loss) carried forward -€22,899

    down €22,899 (-51.1%), from €44,841 to €21,942

  • Other debts -€15,000

    down €15,000 (-37.5%), from €40,000 to €25,000

Income statement
  • Gross operating margin -€37,089

    down €37,089 (-72.2%), from €51,360 to €14,271

  • Taxes -€8,428

    down €8,428 (-87.8%), from €9,596 to €1,168

  • Staff costs +€5,055

    new in 2025: €5,055

  • Depreciation -€1,464

    down €1,464 (-31.8%), from €4,599 to €3,136

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €35,263
Gross operating margin -€37,089
Staff costs -€5,055
Depreciation +€1,464
Other operating charges +€18
Other operating items -€934
Financial income -€22
Financial charges +€29
Taxes +€8,428
Result 2025 €2,101
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€24,867
Investment -€2,077
Financing -€25,000
Cash 2024 €67,432
Net result for the year +€2,101
Depreciation +€3,136
Receivables within one year -€15,598
Deferred charges and accrued income -€403
Trade debts -€273
Tax, wage and social debts +€863
Other debts -€15,000
Accrued charges and deferred income +€307
Investment in fixed assets (net) -€2,077
Contributions, distributions and other -€25,000
Cash 2025 €15,488
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €107,160 €70,158 -€37,002 -34.5%
Fixed assets 21/28 €5,159 €4,101 -€1,059 -20.5%
Tangible fixed assets 22/27 €5,159 €4,101 -€1,059 -20.5%
Furniture and vehicles 24 €4,225 €2,712 -€1,513 -35.8%
Leasing and similar rights 25 €934 €1,389 +€454 +48.6%
Current assets 29/58 €102,000 €66,057 -€35,943 -35.2%
Amounts receivable within one year 40/41 €33,211 €48,808 +€15,598 +47.0%
Trade receivables 40 €31,279 €46,035 +€14,756 +47.2%
Other amounts receivable 41 €1,932 €2,773 +€841 +43.6%
Cash at bank and in hand 54/58 €67,432 €15,488 -€51,943 -77.0%
Deferred charges and accrued income 490/1 €1,358 €1,761 +€403 +29.7%
Total equity and liabilities 10/49 €107,160 €70,158 -€37,002 -34.5%
Equity 10/15 €54,841 €31,942 -€22,899 -41.8%
Contributions 10/11 €10,000 €10,000 = 0.0%
Profit (loss) carried forward 14 €44,841 €21,942 -€22,899 -51.1%
Amounts payable 17/49 €52,319 €38,216 -€14,103 -27.0%
Amounts payable within one year 42/48 €51,439 €37,029 -€14,410 -28.0%
Trade debts 44 €450 €177 -€273 -60.7%
Suppliers 440/4 €450 €177 -€273 -60.7%
Taxes, remuneration and social security 45 €10,988 €11,852 +€863 +7.9%
Taxes 450/3 €10,988 €10,972 -€16 -0.1%
Remuneration and social security 454/9 - €879 +€879
Other amounts payable 47/48 €40,000 €25,000 -€15,000 -37.5%
Accrued charges and deferred income 492/3 €880 €1,187 +€307 +34.9%
Remuneration, social security and pensions 62 - €5,055 +€5,055
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,599 €3,136 -€1,464 -31.8%
Other operating charges 640/8 €2,188 €2,171 -€18 -0.8%
Non-recurring operating charges 66A - €934 +€934
Gross operating margin 9900 €51,360 €14,271 -€37,089 -72.2%
Operating profit (loss) 9901 €44,572 €2,975 -€41,597 -93.3%
Financial income 75/76B €461 €439 -€22 -4.8%
Recurring financial income 75 €461 €439 -€22 -4.8%
Financial charges 65/66B €174 €145 -€29 -16.7%
Recurring financial charges 65 €174 €145 -€29 -16.7%
Profit (loss) for the period before taxes 9903 €44,860 €3,269 -€41,591 -92.7%
Income taxes 67/77 €9,596 €1,168 -€8,428 -87.8%
Profit (loss) for the period 9904 €35,263 €2,101 -€33,162 -94.0%
Profit (loss) for the period to be appropriated 9905 €35,263 €2,101 -€33,162 -94.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.