Skip to content

FoNS: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

FoNS

BE 0843.797.951
NACE 59.112, Motion picture, video and television programme production, sound recording and music publishing activities
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€6,775
2024 · -€6,227-€548
Equity
€48,511
2024 · €55,286-€6,775
Cash
€61
2024 · €2+€59
Balance sheet total
€49,806
2024 · €57,541-€7,735

Largest movements

2024 to 2025
Assets
  • Receivables after one year -€5,438

    no longer reported in 2025 (was €5,438)

  • Receivables within one year -€1,597

    down €1,597 (-3.4%), from €46,715 to €45,118

  • Tangible fixed assets -€759

    down €759 (-14.5%), from €5,226 to €4,467

Equity and liabilities
  • Profit (loss) carried forward -€6,775

    down €6,775 (-108.8%), from -€6,227 to -€13,002

  • Tax, wage and social debts -€641

    no longer reported in 2025 (was €641)

Income statement
  • Depreciation -€896

    down €896 (-54.1%), from €1,656 to €759

  • Other operating charges +€787

    new in 2025: €787

  • Gross operating margin -€656

    down €656 (-14.5%), from -€4,523 to -€5,179

  • Financial income -€118

    down €118 (-43.2%), from €274 to €156

  • Financial charges -€117

    down €117 (-36.3%), from €322 to €205

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€6,227
Gross operating margin -€656
Depreciation +€896
Other operating charges -€787
Financial income -€118
Financial charges +€117
Result 2025 -€6,775

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€59
Investment €0
Financing €0
Cash 2024 €2
Net result for the year -€6,775
Depreciation +€759
Receivables after one year +€5,438
Receivables within one year +€1,597
Trade debts -€319
Tax, wage and social debts -€641
Cash 2025 €61
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €57,541 €49,806 -€7,735 -13.4%
Fixed assets 21/28 €5,386 €4,627 -€759 -14.1%
Tangible fixed assets 22/27 €5,226 €4,467 -€759 -14.5%
Plant, machinery and equipment 23 €5,226 €4,467 -€759 -14.5%
Financial fixed assets 28 €160 €160 = 0.0%
Current assets 29/58 €52,155 €45,179 -€6,975 -13.4%
Amounts receivable after more than one year 29 €5,438 - -€5,438
Other amounts receivable 291 €5,438 - -€5,438
Amounts receivable within one year 40/41 €46,715 €45,118 -€1,597 -3.4%
Other amounts receivable 41 €46,715 €45,118 -€1,597 -3.4%
Cash at bank and in hand 54/58 €2 €61 +€59 +3068.4%
Total equity and liabilities 10/49 €57,541 €49,806 -€7,735 -13.4%
Equity 10/15 €55,286 €48,511 -€6,775 -12.3%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €55,313 €55,313 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €53,453 €53,453 = 0.0%
Profit (loss) carried forward 14 -€6,227 -€13,002 -€6,775 -108.8%
Amounts payable 17/49 €2,255 €1,295 -€960 -42.6%
Amounts payable within one year 42/48 €2,255 €1,295 -€960 -42.6%
Trade debts 44 €1,614 €1,295 -€319 -19.8%
Suppliers 440/4 €1,614 €1,295 -€319 -19.8%
Taxes, remuneration and social security 45 €641 - -€641
Taxes 450/3 €641 - -€641
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,656 €759 -€896 -54.1%
Other operating charges 640/8 - €787 +€787
Gross operating margin 9900 -€4,523 -€5,179 -€656 -14.5%
Operating profit (loss) 9901 -€6,179 -€6,725 -€547 -8.9%
Financial income 75/76B €274 €156 -€118 -43.2%
Recurring financial income 75 €274 €156 -€118 -43.2%
Financial charges 65/66B €322 €205 -€117 -36.3%
Recurring financial charges 65 €322 €205 -€117 -36.3%
Profit (loss) for the period before taxes 9903 -€6,227 -€6,775 -€548 -8.8%
Profit (loss) for the period 9904 -€6,227 -€6,775 -€548 -8.8%
Profit (loss) for the period to be appropriated 9905 -€6,227 -€6,775 -€548 -8.8%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.