Skip to content

FONDU IT: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

FONDU IT

BE 0670.861.797
NACE 62.100, Computer programming
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€23,497
2024 · €13,946+€9,551
Equity
€18,550
2024 · €18,550
Cash
€34,681
2024 · €50,176-€15,495
Balance sheet total
€141,976
2024 · €170,555-€28,579

Largest movements

2024 to 2025
Assets
  • Cash -€15,495

    down €15,495 (-30.9%), from €50,176 to €34,681

    mainly Contributions, distributions and other (-€23,497) and Other debts (-€23,079)

  • Deferred charges and accrued income -€7,920

    down €7,920 (-50.0%), from €15,839 to €7,920

  • Tangible fixed assets -€6,097

    down €6,097 (-7.1%), from €86,203 to €80,106

    of which Land and buildings: -€5,985

Equity and liabilities
  • Other debts -€23,079

    down €23,079 (-37.7%), from €61,266 to €38,187

  • Debts after one year -€7,975

    down €7,975 (-11.1%), from €71,997 to €64,022

  • Trade debts +€2,781

    up €2,781 (+389.8%), from €714 to €3,495

Income statement
  • Gross operating margin +€12,433

    up €12,433 (+41.9%), from €29,680 to €42,113

  • Taxes +€2,482

    up €2,482 (+61.2%), from €4,058 to €6,540

  • Depreciation +€738

    up €738 (+10.4%), from €7,098 to €7,836

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €13,946
Gross operating margin +€12,433
Depreciation -€738
Other operating charges -€29
Financial income +€0
Financial charges +€367
Taxes -€2,482
Result 2025 €23,497

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€17,546
Investment -€1,739
Financing -€31,302
Cash 2024 €50,176
Net result for the year +€23,497
Depreciation +€7,836
Receivables within one year -€933
Deferred charges and accrued income +€7,920
Trade debts +€2,781
Tax, wage and social debts -€476
Other debts -€23,079
Investment in fixed assets (net) -€1,739
Debts after one year -€7,975
Current portion of long-term debt +€169
Contributions, distributions and other -€23,497
Cash 2025 €34,681
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €170,555 €141,976 -€28,579 -16.8%
Fixed assets 21/28 €86,203 €80,106 -€6,097 -7.1%
Tangible fixed assets 22/27 €86,203 €80,106 -€6,097 -7.1%
Land and buildings 22 €82,793 €76,808 -€5,985 -7.2%
Plant, machinery and equipment 23 €2,384 €1,871 -€513 -21.5%
Furniture and vehicles 24 €1,027 €1,427 +€401 +39.0%
Current assets 29/58 €84,353 €61,871 -€22,482 -26.7%
Amounts receivable within one year 40/41 €18,337 €19,270 +€933 +5.1%
Trade receivables 40 €15,337 €19,270 +€3,933 +25.6%
Other amounts receivable 41 €3,000 €0 -€3,000 -100.0%
Cash at bank and in hand 54/58 €50,176 €34,681 -€15,495 -30.9%
Deferred charges and accrued income 490/1 €15,839 €7,920 -€7,920 -50.0%
Total equity and liabilities 10/49 €170,555 €141,976 -€28,579 -16.8%
Equity 10/15 €18,550 €18,550 = 0.0%
Contributions 10/11 €18,550 €18,550 = 0.0%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €152,005 €123,426 -€28,579 -18.8%
Amounts payable after more than one year 17 €71,997 €64,022 -€7,975 -11.1%
Financial debts 170/4 €71,997 €64,022 -€7,975 -11.1%
Amounts payable within one year 42/48 €80,009 €59,404 -€20,604 -25.8%
Current portion of amounts payable after more than one year 42 €7,805 €7,975 +€169 +2.2%
Trade debts 44 €714 €3,495 +€2,781 +389.8%
Suppliers 440/4 €714 €3,495 +€2,781 +389.8%
Taxes, remuneration and social security 45 €10,224 €9,748 -€476 -4.7%
Taxes 450/3 €10,224 €9,748 -€476 -4.7%
Other amounts payable 47/48 €61,266 €38,187 -€23,079 -37.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,098 €7,836 +€738 +10.4%
Other operating charges 640/8 €1,348 €1,377 +€29 +2.1%
Gross operating margin 9900 €29,680 €42,113 +€12,433 +41.9%
Operating profit (loss) 9901 €21,234 €32,901 +€11,666 +54.9%
Financial income 75/76B €0 €0 +€0 +400.0%
Recurring financial income 75 €0 €0 +€0 +400.0%
Financial charges 65/66B €3,230 €2,863 -€367 -11.4%
Recurring financial charges 65 €3,230 €2,863 -€367 -11.4%
Profit (loss) for the period before taxes 9903 €18,004 €30,038 +€12,033 +66.8%
Income taxes 67/77 €4,058 €6,540 +€2,482 +61.2%
Profit (loss) for the period 9904 €13,946 €23,497 +€9,551 +68.5%
Profit (loss) for the period to be appropriated 9905 €13,946 €23,497 +€9,551 +68.5%

Source: filed annual accounts (NBB), fiscal years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.