Skip to content

FONDATION EUROPSY: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

FONDATION EUROPSY

BE 0409.849.150
financial year 2010 compared with 2009filed annual accounts (NBB)
Net result for the year
€14,702
2009 · €14,706-€4
Equity
€1.7m
2009 · €1.6m+€14,702
Cash
€157
2009 · €7,832-€7,675
Balance sheet total
€1.7m
2009 · €1.7m+€13,530

Largest movements

2009 to 2010
Assets
  • Current investments +€33,100

    up €33,100 (+2.4%), from €1.4m to €1.4m

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Gross operating margin +€4,366

      up €4,366 (+22.7%), from -€19,230 to -€14,864

    • Depreciation -€921

      down €921 (-6.8%), from €13,482 to €12,561

    From the 2009 result to the 2010 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2009 €14,706
    Gross operating margin +€4,366
    Depreciation +€921
    Other operating items +€1,938
    Financial income -€3,300
    Financial charges +€423
    Deferred taxes and other -€4,353
    Result 2010 €14,702
    raises the resultlowers the resultnot broken down further in the accounts

    Derived cash bridge

    cash 2009 to 2010

    Derived from the 2009 and 2010 balance sheets and the 2010 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€24,295
    Investment -€33,100
    Financing +€0
    Cash 2009 €7,832
    Net result for the year +€14,702
    Depreciation +€12,561
    Receivables within one year -€1,795
    Provisions -€700
    Debts -€473
    Investment in fixed assets (net) +€0
    Current investments -€33,100
    Contributions, distributions and other +€0
    Not broken down +€1,130
    Cash 2010 €157
    brings cash intakes cash outdifference the filed balance sheets leave
    Every line side by side 22 lines
    Line Code 2009 2010 Change %
    Total assets 20/58 €1,689,791 €1,703,321 +€13,530 +0.8%
    Fixed assets 21/28 €299,297 €286,736 -€12,561 -4.2%
    Tangible fixed assets 22/27 €224,929 €212,368 -€12,561 -5.6%
    Financial fixed assets 28 €74,368 €74,368 +€0 0.0%
    Current assets 29/58 €1,390,494 €1,416,584 +€26,090 +1.9%
    Amounts receivable within one year 40/41 €12,737 €14,532 +€1,795 +14.1%
    Current investments 50/53 €1,368,795 €1,401,895 +€33,100 +2.4%
    Cash at bank and in hand 54/58 €7,832 €157 -€7,675 -98.0%
    Total equity and liabilities 10/49 €1,689,791 €1,703,321 +€13,530 +0.8%
    Equity 10/15 €1,638,681 €1,653,383 +€14,702 +0.9%
    Profit (loss) carried forward 14 €966,209 €980,911 +€14,702 +1.5%
    Provisions and deferred taxes 16 €46,300 €45,600 -€700 -1.5%
    Amounts payable 17/49 €4,810 €4,337 -€473 -9.8%
    Amounts payable within one year 42/48 €4,338 €4,337 -€1 0.0%
    Trade debts 44 €1,938 €1,938 +€0 0.0%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €13,482 €12,561 -€921 -6.8%
    Gross operating margin 9900 -€19,230 -€14,864 +€4,366 +22.7%
    Operating profit (loss) 9901 -€67,650 -€60,424 +€7,226 +10.7%
    Recurring financial income 75 €44,838 €41,538 -€3,300 -7.4%
    Recurring financial charges 65 €535 €112 -€423 -79.1%
    Profit (loss) for the period before taxes 9903 -€23,347 -€18,998 +€4,349 +18.6%
    Profit (loss) for the period 9904 €14,706 €14,702 -€4 0.0%

    Source: filed annual accounts (NBB), financial years ended 31 December 2009 and 31 December 2010. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.