FONDATION AGORAVOX: what changed
FONDATION AGORAVOX
Largest movements
- Receivables within one year +€95,640
up €95,640 (+207%), from €46,188 to €141,828
- Current investments +€17,000
new in 2010: €17,000
- Cash -€10,290
down €10,290 (-63.3%), from €16,247 to €5,957
mainly Receivables within one year (-€95,640) and Current investments (-€17,000)
- Profit (loss) carried forward +€98,059
up €98,059 (+157%), from €62,435 to €160,494
- Trade debts +€4,291
new in 2010: €4,291
- Gross operating margin +€35,747
up €35,747 (+57.2%), from €62,534 to €98,281
- Turnover +€24,837
up €24,837 (+30.4%), from €81,828 to €106,665
Change in the result, 2009 to 2010
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2009 and 2010 balance sheets and the 2010 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2009 | 2010 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €62,436 | €164,786 | +€102,350 | +164% |
| Current assets | 29/58 | €62,436 | €164,786 | +€102,350 | +164% |
| Amounts receivable within one year | 40/41 | €46,188 | €141,828 | +€95,640 | +207% |
| Current investments | 50/53 | - | €17,000 | +€17,000 | |
| Cash at bank and in hand | 54/58 | €16,247 | €5,957 | -€10,290 | -63.3% |
| Total equity and liabilities | 10/49 | €62,436 | €164,786 | +€102,350 | +164% |
| Equity | 10/15 | €62,436 | €160,495 | +€98,059 | +157% |
| Profit (loss) carried forward | 14 | €62,435 | €160,494 | +€98,059 | +157% |
| Amounts payable | 17/49 | - | €4,291 | +€4,291 | |
| Amounts payable within one year | 42/48 | - | €4,291 | +€4,291 | |
| Trade debts | 44 | - | €4,291 | +€4,291 | |
| Turnover | 70 | €81,828 | €106,665 | +€24,837 | +30.4% |
| Gross operating margin | 9900 | €62,534 | €98,281 | +€35,747 | +57.2% |
| Operating profit (loss) | 9901 | €62,534 | €98,106 | +€35,572 | +56.9% |
| Recurring financial income | 75 | €1 | €12 | +€11 | +1,567% |
| Recurring financial charges | 65 | €100 | €57 | -€43 | -43.4% |
| Profit (loss) for the period before taxes | 9903 | €62,435 | €98,061 | +€35,627 | +57.1% |
| Profit (loss) for the period | 9904 | €62,435 | €98,059 | +€35,625 | +57.1% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2009 and 31 December 2010. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.