Skip to content

FONCIERE DU PAVILLON: what changed

What changed

FONCIERE DU PAVILLON

BE 0842.100.451
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€1,929
2024 · -€2,845+€916
Equity
€66,676
2024 · €68,605-€1,929
Cash
€442
2024 · €1,305-€863
Balance sheet total
€79,442
2024 · €80,305-€863

Largest movements

2024 to 2025
Assets
  • Cash -€863

    down €863 (-66.1%), from €1,305 to €442

    mainly Net result for the year (-€1,929)

Equity and liabilities
  • Profit (loss) carried forward -€1,929

    down €1,929 (-9.9%), from -€19,395 to -€21,324

Income statement
  • Gross operating margin +€1,012

    up €1,012 (+41.6%), from -€2,433 to -€1,421

  • Other operating charges +€57

    up €57 (+15.7%), from €361 to €417

  • Financial charges +€39

    up €39 (+76.5%), from €51 to €90

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€2,845
Gross operating margin +€1,012
Other operating charges -€57
Financial charges -€39
Result 2025 -€1,929
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€863
Investment €0
Financing €0
Cash 2024 €1,305
Net result for the year -€1,929
Trade debts +€666
Other debts +€400
Cash 2025 €442
brings cash intakes cash out
Every line side by side 23 lines
Line Code 2024 2025 Change %
Total assets 20/58 €80,305 €79,442 -€863 -1.1%
Fixed assets 21/28 €79,000 €79,000 = 0.0%
Tangible fixed assets 22/27 €79,000 €79,000 = 0.0%
Land and buildings 22 €79,000 €79,000 = 0.0%
Current assets 29/58 €1,305 €442 -€863 -66.1%
Cash at bank and in hand 54/58 €1,305 €442 -€863 -66.1%
Total equity and liabilities 10/49 €80,305 €79,442 -€863 -1.1%
Equity 10/15 €68,605 €66,676 -€1,929 -2.8%
Contributions 10/11 €88,000 €88,000 = 0.0%
Profit (loss) carried forward 14 -€19,395 -€21,324 -€1,929 -9.9%
Amounts payable 17/49 €11,700 €12,766 +€1,066 +9.1%
Amounts payable within one year 42/48 €11,700 €12,766 +€1,066 +9.1%
Trade debts 44 €0 €666 +€666
Suppliers 440/4 €0 €666 +€666
Other amounts payable 47/48 €11,700 €12,100 +€400 +3.4%
Other operating charges 640/8 €361 €417 +€57 +15.7%
Gross operating margin 9900 -€2,433 -€1,421 +€1,012 +41.6%
Operating profit (loss) 9901 -€2,794 -€1,839 +€955 +34.2%
Financial charges 65/66B €51 €90 +€39 +76.5%
Recurring financial charges 65 €51 €90 +€39 +76.5%
Profit (loss) for the period before taxes 9903 -€2,845 -€1,929 +€916 +32.2%
Profit (loss) for the period 9904 -€2,845 -€1,929 +€916 +32.2%
Profit (loss) for the period to be appropriated 9905 -€2,845 -€1,929 +€916 +32.2%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.