Skip to content

Foncière Diegem: what changed

What changed

Foncière Diegem

BE 0742.919.535
NACE 68.201, Renting and operating of own or leased residential real estate, excluding social housing
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€18,391
30-06-2025 · -€19,218+€827
Equity
€4.2m
30-06-2025 · €18,137+€4.2m
Cash
€108,284
30-06-2025 · €10,070+€98,214
Balance sheet total
€29.8m
30-06-2025 · €27.7m+€2.1m

Largest movements

30-06-2025 to 31-12-2025
Assets
  • Tangible fixed assets +€1.6m

    up €1.6m (+5.8%), from €27.4m to €29.0m

    of which Land and buildings: +€29.0m

  • Receivables within one year +€305,618

    up €305,618 (+1,574%), from €19,418 to €325,036

    of which Trade receivables: +€217,800

Equity and liabilities
  • Debts after one year +€24.4m

    up €24.4m, from €0 to €24.4m

  • Current portion of long-term debt -€22.9m

    no longer reported in 2025 (was €22.9m)

  • Contributions +€4.0m

    up €4.0m (+6,560%), from €61,500 to €4.1m

  • Trade debts -€2.0m

    down €2.0m (-66.4%), from €3.0m to €991,475

  • Accrued charges and deferred income -€1.8m

    no longer reported in 2025 (was €1.8m)

Income statement
  • Goods and materials +€699,467

    new in 2025: €699,467

  • Turnover +€541,828

    new in 2025: €541,828

  • Services and other goods +€306,916

    new in 2025: €306,916

  • Financial charges +€266,645

    up €266,645 (+6,502%), from €4,101 to €270,747

  • Depreciation +€181,465

    new in 2025: €181,465

Change in the result, 30-06-2025 to 31-12-2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 30-06-2025 -€19,218
Turnover +€541,828
Goods and materials -€699,467
Services and other goods -€306,916
Depreciation -€181,465
Other operating charges -€60,033
Other operating items +€971,630
Financial income +€1,421
Financial charges -€266,645
Deferred taxes and other +€474
Result 31-12-2025 -€18,391
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 30-06-2025 to 31-12-2025

The bridge is derived from the 30-06-2025 and 31-12-2025 balance sheets and the 31-12-2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€3.8m
Investment -€1.8m
Financing +€5.6m
Cash 30-06-2025 €10,070
Net result for the year -€18,391
Depreciation +€181,465
Receivables within one year -€305,618
Deferred charges and accrued income -€145,926
Provisions +€62,037
Trade debts -€2.0m
Other debts +€173,030
Accrued charges and deferred income -€1.8m
Investment in fixed assets (net) -€1.8m
Debts after one year +€24.4m
Current portion of long-term debt -€22.9m
Contributions, distributions and other +€4.2m
Cash 31-12-2025 €108,284
brings cash intakes cash out
Every line side by side 53 lines
Line Code 30-06-2025 31-12-2025 Change %
Total assets 20/58 €27,671,030 €29,806,069 +€2.1m +7.7%
Fixed assets 21/28 €27,425,640 €29,010,920 +€1.6m +5.8%
Tangible fixed assets 22/27 €27,425,640 €29,010,920 +€1.6m +5.8%
Land and buildings 22 - €29,010,920 +€29.0m
Assets under construction and advance payments 27 €27,425,640 - -€27.4m
Current assets 29/58 €245,390 €795,149 +€549,759 +224%
Amounts receivable within one year 40/41 €19,418 €325,036 +€305,618 +1,574%
Trade receivables 40 €0 €217,800 +€217,800
Other amounts receivable 41 €19,418 €107,236 +€87,818 +452%
Cash at bank and in hand 54/58 €10,070 €108,284 +€98,214 +975%
Deferred charges and accrued income 490/1 €215,902 €361,828 +€145,926 +67.6%
Total equity and liabilities 10/49 €27,671,030 €29,806,069 +€2.1m +7.7%
Equity 10/15 €18,137 €4,220,279 +€4.2m +23,169%
Contributions 10/11 €61,500 €4,095,922 +€4.0m +6,560%
Capital 10 €61,500 €4,095,922 +€4.0m +6,560%
Issued capital 100 €61,500 €4,095,922 +€4.0m +6,560%
Profit (loss) carried forward 14 -€43,363 -€61,754 -€18,391 -42.4%
Investment grants 15 - €186,111 +€186,111
Provisions and deferred taxes 16 - €62,037 +€62,037
Deferred taxes 168 - €62,037 +€62,037
Amounts payable 17/49 €27,652,893 €25,523,753 -€2.1m -7.7%
Amounts payable after more than one year 17 €0 €24,359,248 +€24.4m
Financial debts 170/4 €0 €24,359,248 +€24.4m
Other loans 174 - €24,359,248 +€24.4m
Amounts payable within one year 42/48 €25,884,829 €1,164,505 -€24.7m -95.5%
Current portion of amounts payable after more than one year 42 €22,931,000 - -€22.9m
Trade debts 44 €2,953,829 €991,475 -€2.0m -66.4%
Suppliers 440/4 €2,953,829 €991,475 -€2.0m -66.4%
Other amounts payable 47/48 - €173,030 +€173,030
Accrued charges and deferred income 492/3 €1,768,063 - -€1.8m
Operating income 70/76A - €1,499,435 +€1.5m
Turnover 70 - €541,828 +€541,828
Own construction capitalised 72 - €957,607 +€957,607
Operating charges 60/66A - €1,248,974 +€1.2m
Goods, raw materials, services and sundry goods 60/61 €11,241,928 - -€11.2m
Goods for resale, raw materials and consumables 60 - €699,467 +€699,467
Purchases 600/8 - €699,467 +€699,467
Services and other goods 61 - €306,916 +€306,916
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €181,465 +€181,465
Other operating charges 640/8 €1,094 €61,126 +€60,033 +5,490%
Gross operating margin 9900 -€14,023 - +€14,023
Operating profit (loss) 9901 -€15,117 €250,461 +€265,578
Financial income 75/76B - €1,421 +€1,421
Recurring financial income 75 - €1,421 +€1,421
Other financial income 752/9 - €1,421 +€1,421
Financial charges 65/66B €4,101 €270,747 +€266,645 +6,502%
Recurring financial charges 65 €4,101 €270,747 +€266,645 +6,502%
Debt charges 650 - €268,891 +€268,891
Other financial charges 652/9 - €1,856 +€1,856
Profit (loss) for the period before taxes 9903 -€19,218 -€18,865 +€353 +1.8%
Transfer from deferred taxes 780 - €474 +€474
Profit (loss) for the period 9904 -€19,218 -€18,391 +€827 +4.3%
Profit (loss) for the period to be appropriated 9905 -€19,218 -€18,391 +€827 +4.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2025 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.