Foncière Diegem: what changed
Foncière Diegem
Largest movements
- Tangible fixed assets +€1.6m
up €1.6m (+5.8%), from €27.4m to €29.0m
of which Land and buildings: +€29.0m
- Receivables within one year +€305,618
up €305,618 (+1,574%), from €19,418 to €325,036
of which Trade receivables: +€217,800
- Debts after one year +€24.4m
up €24.4m, from €0 to €24.4m
- Current portion of long-term debt -€22.9m
no longer reported in 2025 (was €22.9m)
- Contributions +€4.0m
up €4.0m (+6,560%), from €61,500 to €4.1m
- Trade debts -€2.0m
down €2.0m (-66.4%), from €3.0m to €991,475
- Accrued charges and deferred income -€1.8m
no longer reported in 2025 (was €1.8m)
- Goods and materials +€699,467
new in 2025: €699,467
- Turnover +€541,828
new in 2025: €541,828
- Services and other goods +€306,916
new in 2025: €306,916
- Financial charges +€266,645
up €266,645 (+6,502%), from €4,101 to €270,747
- Depreciation +€181,465
new in 2025: €181,465
Change in the result, 30-06-2025 to 31-12-2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 30-06-2025 and 31-12-2025 balance sheets and the 31-12-2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 30-06-2025 | 31-12-2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €27,671,030 | €29,806,069 | +€2.1m | +7.7% |
| Fixed assets | 21/28 | €27,425,640 | €29,010,920 | +€1.6m | +5.8% |
| Tangible fixed assets | 22/27 | €27,425,640 | €29,010,920 | +€1.6m | +5.8% |
| Land and buildings | 22 | - | €29,010,920 | +€29.0m | |
| Assets under construction and advance payments | 27 | €27,425,640 | - | -€27.4m | |
| Current assets | 29/58 | €245,390 | €795,149 | +€549,759 | +224% |
| Amounts receivable within one year | 40/41 | €19,418 | €325,036 | +€305,618 | +1,574% |
| Trade receivables | 40 | €0 | €217,800 | +€217,800 | |
| Other amounts receivable | 41 | €19,418 | €107,236 | +€87,818 | +452% |
| Cash at bank and in hand | 54/58 | €10,070 | €108,284 | +€98,214 | +975% |
| Deferred charges and accrued income | 490/1 | €215,902 | €361,828 | +€145,926 | +67.6% |
| Total equity and liabilities | 10/49 | €27,671,030 | €29,806,069 | +€2.1m | +7.7% |
| Equity | 10/15 | €18,137 | €4,220,279 | +€4.2m | +23,169% |
| Contributions | 10/11 | €61,500 | €4,095,922 | +€4.0m | +6,560% |
| Capital | 10 | €61,500 | €4,095,922 | +€4.0m | +6,560% |
| Issued capital | 100 | €61,500 | €4,095,922 | +€4.0m | +6,560% |
| Profit (loss) carried forward | 14 | -€43,363 | -€61,754 | -€18,391 | -42.4% |
| Investment grants | 15 | - | €186,111 | +€186,111 | |
| Provisions and deferred taxes | 16 | - | €62,037 | +€62,037 | |
| Deferred taxes | 168 | - | €62,037 | +€62,037 | |
| Amounts payable | 17/49 | €27,652,893 | €25,523,753 | -€2.1m | -7.7% |
| Amounts payable after more than one year | 17 | €0 | €24,359,248 | +€24.4m | |
| Financial debts | 170/4 | €0 | €24,359,248 | +€24.4m | |
| Other loans | 174 | - | €24,359,248 | +€24.4m | |
| Amounts payable within one year | 42/48 | €25,884,829 | €1,164,505 | -€24.7m | -95.5% |
| Current portion of amounts payable after more than one year | 42 | €22,931,000 | - | -€22.9m | |
| Trade debts | 44 | €2,953,829 | €991,475 | -€2.0m | -66.4% |
| Suppliers | 440/4 | €2,953,829 | €991,475 | -€2.0m | -66.4% |
| Other amounts payable | 47/48 | - | €173,030 | +€173,030 | |
| Accrued charges and deferred income | 492/3 | €1,768,063 | - | -€1.8m | |
| Operating income | 70/76A | - | €1,499,435 | +€1.5m | |
| Turnover | 70 | - | €541,828 | +€541,828 | |
| Own construction capitalised | 72 | - | €957,607 | +€957,607 | |
| Operating charges | 60/66A | - | €1,248,974 | +€1.2m | |
| Goods, raw materials, services and sundry goods | 60/61 | €11,241,928 | - | -€11.2m | |
| Goods for resale, raw materials and consumables | 60 | - | €699,467 | +€699,467 | |
| Purchases | 600/8 | - | €699,467 | +€699,467 | |
| Services and other goods | 61 | - | €306,916 | +€306,916 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €181,465 | +€181,465 | |
| Other operating charges | 640/8 | €1,094 | €61,126 | +€60,033 | +5,490% |
| Gross operating margin | 9900 | -€14,023 | - | +€14,023 | |
| Operating profit (loss) | 9901 | -€15,117 | €250,461 | +€265,578 | |
| Financial income | 75/76B | - | €1,421 | +€1,421 | |
| Recurring financial income | 75 | - | €1,421 | +€1,421 | |
| Other financial income | 752/9 | - | €1,421 | +€1,421 | |
| Financial charges | 65/66B | €4,101 | €270,747 | +€266,645 | +6,502% |
| Recurring financial charges | 65 | €4,101 | €270,747 | +€266,645 | +6,502% |
| Debt charges | 650 | - | €268,891 | +€268,891 | |
| Other financial charges | 652/9 | - | €1,856 | +€1,856 | |
| Profit (loss) for the period before taxes | 9903 | -€19,218 | -€18,865 | +€353 | +1.8% |
| Transfer from deferred taxes | 780 | - | €474 | +€474 | |
| Profit (loss) for the period | 9904 | -€19,218 | -€18,391 | +€827 | +4.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€19,218 | -€18,391 | +€827 | +4.3% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2025 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.