Skip to content

FONCIERE DES FAISANS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

FONCIERE DES FAISANS

BE 0679.459.165
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€83,770
2024 · €2,235-€86,005
Equity
€999,693
2024 · €1.1m-€83,770
Cash
-
not filed
Balance sheet total
€1.1m
2024 · €1.1m+€254

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Reserves -€335,614

      down €335,614 (-100%), from €335,614 to €0

    • Profit (loss) carried forward +€251,844

      up €251,844, from -€2,150 to €249,693

    • Tax, wage and social debts +€88,845

      new in 2025: €88,845

    Income statement
    • Taxes +€88,845

      new in 2025: €88,845

    • Gross operating margin +€2,179

      up €2,179, from -€1,076 to €1,103

    • Other operating charges -€968

      down €968 (-100%), from €968 to €0

    • Financial income -€307

      down €307 (-7.2%), from €4,279 to €3,972

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €2,235
    Gross operating margin +€2,179
    Other operating charges +€968
    Financial income -€307
    Taxes -€88,845
    Result 2025 -€83,770
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

    Every line side by side 27 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €1,090,442 €1,090,696 +€254 0.0%
    Current assets 29/58 €1,090,442 €1,090,696 +€254 0.0%
    Amounts receivable within one year 40/41 €1,090,442 €1,090,696 +€254 0.0%
    Other amounts receivable 41 €1,090,442 €1,090,696 +€254 0.0%
    Total equity and liabilities 10/49 €1,090,442 €1,090,696 +€254 0.0%
    Equity 10/15 €1,083,464 €999,693 -€83,770 -7.7%
    Contributions 10/11 €750,000 €750,000 = 0.0%
    Reserves 13 €335,614 €0 -€335,614 -100%
    Tax-exempt reserves 132 €335,614 €0 -€335,614 -100%
    Profit (loss) carried forward 14 -€2,150 €249,693 +€251,844
    Amounts payable 17/49 €6,978 €91,003 +€84,024 +1,204%
    Amounts payable within one year 42/48 €6,978 €91,003 +€84,024 +1,204%
    Trade debts 44 €6,311 €1,490 -€4,821 -76.4%
    Suppliers 440/4 €6,311 €1,490 -€4,821 -76.4%
    Taxes, remuneration and social security 45 - €88,845 +€88,845
    Taxes 450/3 - €88,845 +€88,845
    Other amounts payable 47/48 €667 €667 = 0.0%
    Other operating charges 640/8 €968 €0 -€968 -100%
    Gross operating margin 9900 -€1,076 €1,103 +€2,179
    Operating profit (loss) 9901 -€2,044 €1,103 +€3,146
    Financial income 75/76B €4,279 €3,972 -€307 -7.2%
    Recurring financial income 75 €4,279 €3,972 -€307 -7.2%
    Profit (loss) for the period before taxes 9903 €2,235 €5,075 +€2,840 +127%
    Income taxes 67/77 - €88,845 +€88,845
    Profit (loss) for the period 9904 €2,235 -€83,770 -€86,005
    Transfer from tax-exempt reserves 789 - €335,614 +€335,614
    Profit (loss) for the period to be appropriated 9905 €2,235 €251,844 +€249,608 +11,168%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.