Skip to content

FONCIERE DES COLLINES: what changed

What changed

FONCIERE DES COLLINES

BE 0821.133.308
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€11,431
2024 · €10,257+€1,175
Equity
€1.7m
2024 · €1.7m+€11,431
Cash
€122,722
2024 · €113,696+€9,026
Balance sheet total
€1.7m
2024 · €1.7m+€9,923

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin +€1,224

        up €1,224 (+10.9%), from €11,224 to €12,448

      Change in the result, 2024 to 2025

      effect on the result

      For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

      Result 2024 €10,257
      Gross operating margin +€1,224
      Other operating charges -€31
      Financial charges -€18
      Result 2025 €11,431
      raises the resultlowers the result

      Derived cash bridge

      cash 2024 to 2025

      The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

      From operations +€9,026
      Investment €0
      Financing €0
      Cash 2024 €113,696
      Net result for the year +€11,431
      Deferred charges and accrued income -€897
      Trade debts -€1,509
      Cash 2025 €122,722
      brings cash intakes cash out
      Every line side by side 24 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €1,687,882 €1,697,805 +€9,923 +0.6%
      Fixed assets 21/28 €1,545,775 €1,545,775 = 0.0%
      Tangible fixed assets 22/27 €1,545,775 €1,545,775 = 0.0%
      Other tangible fixed assets 26 €1,545,775 €1,545,775 = 0.0%
      Current assets 29/58 €142,107 €152,030 +€9,923 +7.0%
      Cash at bank and in hand 54/58 €113,696 €122,722 +€9,026 +7.9%
      Deferred charges and accrued income 490/1 €28,411 €29,308 +€897 +3.2%
      Total equity and liabilities 10/49 €1,687,882 €1,697,805 +€9,923 +0.6%
      Equity 10/15 €1,670,786 €1,682,218 +€11,431 +0.7%
      Contributions 10/11 €1,747,000 €1,747,000 = 0.0%
      Profit (loss) carried forward 14 -€76,214 -€64,782 +€11,431 +15.0%
      Amounts payable 17/49 €17,096 €15,587 -€1,509 -8.8%
      Amounts payable within one year 42/48 €7,096 €5,587 -€1,509 -21.3%
      Trade debts 44 €7,096 €5,587 -€1,509 -21.3%
      Suppliers 440/4 €7,096 €5,587 -€1,509 -21.3%
      Accrued charges and deferred income 492/3 €10,000 €10,000 = 0.0%
      Other operating charges 640/8 €968 €998 +€31 +3.2%
      Gross operating margin 9900 €11,224 €12,448 +€1,224 +10.9%
      Operating profit (loss) 9901 €10,257 €11,450 +€1,193 +11.6%
      Financial charges 65/66B - €18 +€18
      Recurring financial charges 65 - €18 +€18
      Profit (loss) for the period before taxes 9903 €10,257 €11,431 +€1,175 +11.5%
      Profit (loss) for the period 9904 €10,257 €11,431 +€1,175 +11.5%
      Profit (loss) for the period to be appropriated 9905 €10,257 €11,431 +€1,175 +11.5%
      Calculation and sources

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.