FMTEX: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
FMTEX
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward -€27,628
down €27,628 (-9.8%), from €283,083 to €255,455
- Other debts +€25,346
up €25,346 (+3.1%), from €809,303 to €834,649
- Financial charges +€17,852
up €17,852 (+536.8%), from €3,326 to €21,177
- Gross operating margin -€1,880
down €1,880 (-83.2%), from -€2,260 to -€4,140
- Other operating charges -€1,297
down €1,297 (-51.9%), from €2,500 to €1,203
From the 31-12-2024 result to the 31-12-2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 31-12-2024 and 31-12-2025 balance sheets and the 31-12-2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 31-12-2024 | 31-12-2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,113,813 | €1,110,565 | -€3,249 | -0.3% |
| Fixed assets | 21/28 | €1,107,050 | €1,107,050 | = | 0.0% |
| Financial fixed assets | 28 | €1,107,050 | €1,107,050 | = | 0.0% |
| Current assets | 29/58 | €6,763 | €3,515 | -€3,249 | -48.0% |
| Amounts receivable within one year | 40/41 | €6,525 | €3,226 | -€3,300 | -50.6% |
| Trade receivables | 40 | €0 | - | = | |
| Other amounts receivable | 41 | €6,525 | €3,226 | -€3,300 | -50.6% |
| Cash at bank and in hand | 54/58 | €238 | €289 | +€51 | +21.3% |
| Total equity and liabilities | 10/49 | €1,113,813 | €1,110,565 | -€3,249 | -0.3% |
| Equity | 10/15 | €303,543 | €275,915 | -€27,628 | -9.1% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €283,083 | €255,455 | -€27,628 | -9.8% |
| Amounts payable | 17/49 | €810,271 | €834,649 | +€24,379 | +3.0% |
| Amounts payable within one year | 42/48 | €810,271 | €834,649 | +€24,379 | +3.0% |
| Trade debts | 44 | €968 | €0 | -€968 | -100.0% |
| Suppliers | 440/4 | €968 | €0 | -€968 | -100.0% |
| Other amounts payable | 47/48 | €809,303 | €834,649 | +€25,346 | +3.1% |
| Other operating charges | 640/8 | €2,500 | €1,203 | -€1,297 | -51.9% |
| Non-recurring operating charges | 66A | - | €1,278 | +€1,278 | |
| Gross operating margin | 9900 | -€2,260 | -€4,140 | -€1,880 | -83.2% |
| Operating profit (loss) | 9901 | -€4,760 | -€6,621 | -€1,861 | -39.1% |
| Financial income | 75/76B | €180 | €170 | -€10 | -5.3% |
| Recurring financial income | 75 | €180 | €170 | -€10 | -5.3% |
| Financial charges | 65/66B | €3,326 | €21,177 | +€17,852 | +536.8% |
| Recurring financial charges | 65 | €3,326 | €21,177 | +€17,852 | +536.8% |
| Profit (loss) for the period before taxes | 9903 | -€7,906 | -€27,628 | -€19,722 | -249.5% |
| Profit (loss) for the period | 9904 | -€7,906 | -€27,628 | -€19,722 | -249.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€7,906 | -€27,628 | -€19,722 | -249.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.