Skip to content

FMJ E&I Antwerpen: what changed

What changed

FMJ E&I Antwerpen

BE 0758.547.027
NACE 33.120, Repair and maintenance of machinery
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€4,576
2024 · -€4,572-€5
Equity
€23,503
2024 · €28,080-€4,576
Cash
€24,577
2024 · €28,717-€4,141
Balance sheet total
€24,681
2024 · €29,080-€4,399

Largest movements

2024 to 2025
Assets
  • Cash -€4,141

    down €4,141 (-14.4%), from €28,717 to €24,577

    mainly Net result for the year (-€4,576)

Equity and liabilities
  • Profit (loss) carried forward -€4,576

    down €4,576 (-20.9%), from -€21,920 to -€26,497

Income statement
  • Services and other goods -€3,858

    no longer reported in 2025 (was €3,858)

  • Gross operating margin -€3,848

    new in 2025: -€3,848

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€4,572
Other operating charges -€14
Other operating items +€11
Financial charges -€1
Result 2025 -€4,576
lowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€4,141
Investment €0
Financing €0
Cash 2024 €28,717
Net result for the year -€4,576
Receivables within one year +€229
Deferred charges and accrued income +€29
Trade debts +€178
Cash 2025 €24,577
brings cash intakes cash out
Every line side by side 25 lines
Line Code 2024 2025 Change %
Total assets 20/58 €29,080 €24,681 -€4,399 -15.1%
Current assets 29/58 €29,080 €24,681 -€4,399 -15.1%
Amounts receivable within one year 40/41 €333 €104 -€229 -68.7%
Other amounts receivable 41 €333 €104 -€229 -68.7%
Cash at bank and in hand 54/58 €28,717 €24,577 -€4,141 -14.4%
Deferred charges and accrued income 490/1 €29 - -€29
Total equity and liabilities 10/49 €29,080 €24,681 -€4,399 -15.1%
Equity 10/15 €28,080 €23,503 -€4,576 -16.3%
Contributions 10/11 €50,000 €50,000 = 0.0%
Profit (loss) carried forward 14 -€21,920 -€26,497 -€4,576 -20.9%
Amounts payable 17/49 €1,000 €1,178 +€178 +17.8%
Amounts payable within one year 42/48 €1,000 €1,178 +€178 +17.8%
Trade debts 44 €1,000 €1,178 +€178 +17.8%
Suppliers 440/4 €1,000 €1,178 +€178 +17.8%
Operating charges 60/66A €4,439 - -€4,439
Services and other goods 61 €3,858 - -€3,858
Other operating charges 640/8 €580 €595 +€14 +2.5%
Gross operating margin 9900 - -€3,848 -€3,848
Operating profit (loss) 9901 -€4,439 -€4,442 -€4 -0.1%
Financial charges 65/66B €133 €134 +€1 +1.0%
Recurring financial charges 65 €133 €134 +€1 +1.0%
Other financial charges 652/9 €133 - -€133
Profit (loss) for the period before taxes 9903 -€4,572 -€4,576 -€5 -0.1%
Profit (loss) for the period 9904 -€4,572 -€4,576 -€5 -0.1%
Profit (loss) for the period to be appropriated 9905 -€4,572 -€4,576 -€5 -0.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.