Flybridge: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Flybridge
Largest movements
- Current investments +€32,662
up €32,662 (+6.4%), from €514,091 to €546,752
- Tangible fixed assets -€16,177
down €16,177 (-26.1%), from €62,061 to €45,884
of which Furniture and vehicles: -€16,136
- Reserves +€21,392
up €21,392 (+3.8%), from €562,199 to €583,590
- Gross operating margin -€7,972
down €7,972 (-15.5%), from €51,317 to €43,345
- Taxes -€2,306
down €2,306 (-16.7%), from €13,782 to €11,476
- Financial charges -€576
down €576 (-6.2%), from €9,349 to €8,772
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €615,635 | €638,923 | +€23,289 | +3.8% |
| Fixed assets | 21/28 | €62,061 | €45,884 | -€16,177 | -26.1% |
| Tangible fixed assets | 22/27 | €62,061 | €45,884 | -€16,177 | -26.1% |
| Plant, machinery and equipment | 23 | €1,237 | €1,196 | -€41 | -3.3% |
| Furniture and vehicles | 24 | €60,824 | €44,688 | -€16,136 | -26.5% |
| Current assets | 29/58 | €553,574 | €593,040 | +€39,466 | +7.1% |
| Amounts receivable within one year | 40/41 | €26,790 | €28,262 | +€1,472 | +5.5% |
| Trade receivables | 40 | €21,896 | €21,330 | -€566 | -2.6% |
| Other amounts receivable | 41 | €4,894 | €6,932 | +€2,038 | +41.7% |
| Current investments | 50/53 | €514,091 | €546,752 | +€32,662 | +6.4% |
| Cash at bank and in hand | 54/58 | €12,693 | €17,548 | +€4,855 | +38.3% |
| Deferred charges and accrued income | 490/1 | - | €477 | +€477 | |
| Total equity and liabilities | 10/49 | €615,635 | €638,923 | +€23,289 | +3.8% |
| Equity | 10/15 | €568,399 | €589,790 | +€21,392 | +3.8% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €562,199 | €583,590 | +€21,392 | +3.8% |
| Distributable reserves | 133 | €562,199 | €583,590 | +€21,392 | +3.8% |
| Amounts payable | 17/49 | €47,236 | €49,133 | +€1,897 | +4.0% |
| Amounts payable within one year | 42/48 | €44,352 | €45,942 | +€1,590 | +3.6% |
| Current portion of amounts payable after more than one year | 42 | €3,207 | - | -€3,207 | |
| Financial debts | 43 | - | €3,848 | +€3,848 | |
| Credit institutions | 430/8 | - | €3,848 | +€3,848 | |
| Trade debts | 44 | €1,051 | €3,588 | +€2,537 | +241.5% |
| Suppliers | 440/4 | €1,051 | €3,588 | +€2,537 | +241.5% |
| Taxes, remuneration and social security | 45 | €209 | - | -€209 | |
| Taxes | 450/3 | €209 | - | -€209 | |
| Other amounts payable | 47/48 | €39,885 | €38,505 | -€1,379 | -3.5% |
| Accrued charges and deferred income | 492/3 | €2,884 | €3,191 | +€307 | +10.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €16,891 | €17,155 | +€264 | +1.6% |
| Other operating charges | 640/8 | €1,672 | €1,221 | -€451 | -27.0% |
| Gross operating margin | 9900 | €51,317 | €43,345 | -€7,972 | -15.5% |
| Operating profit (loss) | 9901 | €32,753 | €24,968 | -€7,785 | -23.8% |
| Financial income | 75/76B | €17,120 | €16,672 | -€448 | -2.6% |
| Recurring financial income | 75 | €17,120 | €16,672 | -€448 | -2.6% |
| Financial charges | 65/66B | €9,349 | €8,772 | -€576 | -6.2% |
| Recurring financial charges | 65 | €9,349 | €8,772 | -€576 | -6.2% |
| Profit (loss) for the period before taxes | 9903 | €40,524 | €32,868 | -€7,656 | -18.9% |
| Income taxes | 67/77 | €13,782 | €11,476 | -€2,306 | -16.7% |
| Profit (loss) for the period | 9904 | €26,742 | €21,392 | -€5,350 | -20.0% |
| Profit (loss) for the period to be appropriated | 9905 | €26,742 | €21,392 | -€5,350 | -20.0% |
Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.