Skip to content

Floating Operations: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Floating Operations

BE 0816.710.504
NACE 77.399, Renting and leasing of other machinery, equipment and tangible goods
financial year 2024 against 2025not consecutivefiled annual accounts (NBB)
Net result for the year
-€10,494
2024 · €24,206-€34,700
Equity
€4,965
2024 · €15,458-€10,494
Cash
€4,851
2024 · €37,000-€32,149
Balance sheet total
€4,986
2024 · €37,888-€32,902

Largest movements

2024 to 2025
Assets
  • Cash -€32,149

    down €32,149 (-86.9%), from €37,000 to €4,851

  • Receivables within one year -€814

    down €814 (-91.7%), from €888 to €73

Equity and liabilities
  • Other debts -€19,999

    down €19,999 (-99.9%), from €20,011 to €12

  • Profit (loss) carried forward -€5,741

    down €5,741, from €4,206 to -€1,535

  • Reserves -€4,752

    down €4,752 (-100.0%), from €4,752 to €0

    of which Distributable reserves: -€4,752

  • Trade debts -€2,409

    down €2,409 (-99.6%), from €2,419 to €10

Income statement
  • Gross operating margin -€34,473

    down €34,473, from €24,966 to -€9,507

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €24,206
Gross operating margin -€34,473
Other operating charges -€204
Financial charges -€22
Result 2025 -€10,494

Cash bridge derived

cash 2024 to 2025

A cash bridge needs two consecutive financial years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.

Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €37,888 €4,986 -€32,902 -86.8%
Fixed assets 21/28 - €1 +€1
Financial fixed assets 28 - €1 +€1
Current assets 29/58 €37,888 €4,985 -€32,903 -86.8%
Amounts receivable within one year 40/41 €888 €73 -€814 -91.7%
Other amounts receivable 41 €888 €73 -€814 -91.7%
Cash at bank and in hand 54/58 €37,000 €4,851 -€32,149 -86.9%
Deferred charges and accrued income 490/1 - €60 +€60
Total equity and liabilities 10/49 €37,888 €4,986 -€32,902 -86.8%
Equity 10/15 €15,458 €4,965 -€10,494 -67.9%
Contributions 10/11 €6,500 €6,500 = 0.0%
Reserves 13 €4,752 €0 -€4,752 -100.0%
Non-distributable reserves 130/1 €0 - =
Reserves not available under the articles 1311 €0 - =
Distributable reserves 133 €4,752 €0 -€4,752 -100.0%
Profit (loss) carried forward 14 €4,206 -€1,535 -€5,741
Amounts payable 17/49 €22,429 €21 -€22,408 -99.9%
Amounts payable within one year 42/48 €22,429 €21 -€22,408 -99.9%
Trade debts 44 €2,419 €10 -€2,409 -99.6%
Suppliers 440/4 €2,419 €10 -€2,409 -99.6%
Other amounts payable 47/48 €20,011 €12 -€19,999 -99.9%
Non-recurring operating income 76A €45,450 €0 -€45,450 -100.0%
Other operating charges 640/8 €739 €944 +€204 +27.6%
Gross operating margin 9900 €24,966 -€9,507 -€34,473
Operating profit (loss) 9901 €24,227 -€10,451 -€34,678
Financial charges 65/66B €21 €43 +€22 +104.8%
Recurring financial charges 65 €21 €43 +€22 +104.8%
Profit (loss) for the period before taxes 9903 €24,206 -€10,494 -€34,700
Profit (loss) for the period 9904 €24,206 -€10,494 -€34,700
Profit (loss) for the period to be appropriated 9905 €24,206 -€10,494 -€34,700

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.