FLINT LAND: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
FLINT LAND
Largest movements
- Cash -€3,863
down €3,863 (-1.5%), from €262,197 to €258,333
mainly Net result for the year (-€4,335)
- Profit (loss) carried forward -€4,335
down €4,335 (-24.1%), from €17,984 to €13,649
- Gross operating margin +€834
up €834 (+22.6%), from -€3,681 to -€2,848
- Other operating charges -€537
down €537 (-40.6%), from €1,324 to €787
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €262,197 | €258,333 | -€3,863 | -1.5% |
| Current assets | 29/58 | €262,197 | €258,333 | -€3,863 | -1.5% |
| Cash at bank and in hand | 54/58 | €262,197 | €258,333 | -€3,863 | -1.5% |
| Total equity and liabilities | 10/49 | €262,197 | €258,333 | -€3,863 | -1.5% |
| Equity | 10/15 | €259,984 | €255,649 | -€4,335 | -1.7% |
| Contributions | 10/11 | €220,000 | €220,000 | = | 0.0% |
| Capital | 10 | €220,000 | €220,000 | = | 0.0% |
| Issued capital | 100 | €220,000 | €220,000 | = | 0.0% |
| Reserves | 13 | €22,000 | €22,000 | = | 0.0% |
| Non-distributable reserves | 130/1 | €22,000 | €22,000 | = | 0.0% |
| Legal reserve | 130 | €22,000 | €22,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €17,984 | €13,649 | -€4,335 | -24.1% |
| Amounts payable | 17/49 | €2,212 | €2,685 | +€472 | +21.3% |
| Amounts payable within one year | 42/48 | €2,212 | €2,685 | +€472 | +21.3% |
| Trade debts | 44 | €2,212 | €2,685 | +€472 | +21.3% |
| Suppliers | 440/4 | €2,212 | €2,685 | +€472 | +21.3% |
| Other operating charges | 640/8 | €1,324 | €787 | -€537 | -40.6% |
| Gross operating margin | 9900 | -€3,681 | -€2,848 | +€834 | +22.6% |
| Operating profit (loss) | 9901 | -€5,006 | -€3,635 | +€1,371 | +27.4% |
| Financial charges | 65/66B | €686 | €701 | +€14 | +2.1% |
| Recurring financial charges | 65 | €686 | €701 | +€14 | +2.1% |
| Profit (loss) for the period before taxes | 9903 | -€5,692 | -€4,335 | +€1,356 | +23.8% |
| Profit (loss) for the period | 9904 | -€5,692 | -€4,335 | +€1,356 | +23.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€5,692 | -€4,335 | +€1,356 | +23.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.