FLB INTERNATIONAL: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
FLB INTERNATIONAL
Largest movements
- Receivables within one year +€42,261
up €42,261 (+4,738%), from €892 to €43,153
- Cash +€29,662
up €29,662 (+13.3%), from €223,719 to €253,381
mainly Net result for the year (+€71,923)
- Profit (loss) carried forward +€71,923
up €71,923 (+314%), from €22,881 to €94,805
- Financial income +€51,038
up €51,038 (+217%), from €23,482 to €74,520
- Gross operating margin -€3,382
down €3,382, from €1,396 to -€1,986
- Taxes -€368
no longer reported in 2025 (was €368)
- Other operating charges +€348
new in 2025: €348
- Financial charges +€103
up €103 (+64.2%), from €160 to €263
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €230,611 | €302,534 | +€71,923 | +31.2% |
| Fixed assets | 21/28 | €6,000 | €6,000 | = | 0.0% |
| Financial fixed assets | 28 | €6,000 | €6,000 | = | 0.0% |
| Current assets | 29/58 | €224,611 | €296,534 | +€71,923 | +32.0% |
| Amounts receivable within one year | 40/41 | €892 | €43,153 | +€42,261 | +4,738% |
| Other amounts receivable | 41 | €892 | €43,153 | +€42,261 | +4,738% |
| Cash at bank and in hand | 54/58 | €223,719 | €253,381 | +€29,662 | +13.3% |
| Total equity and liabilities | 10/49 | €230,611 | €302,534 | +€71,923 | +31.2% |
| Equity | 10/15 | €23,381 | €95,305 | +€71,923 | +308% |
| Contributions | 10/11 | €500 | €500 | = | 0.0% |
| Capital | 10 | €500 | €500 | = | 0.0% |
| Issued capital | 100 | €500 | €500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €22,881 | €94,805 | +€71,923 | +314% |
| Amounts payable | 17/49 | €207,229 | €207,229 | = | 0.0% |
| Amounts payable within one year | 42/48 | €207,229 | €207,229 | = | 0.0% |
| Trade debts | 44 | €759 | €759 | = | 0.0% |
| Suppliers | 440/4 | €759 | €759 | = | 0.0% |
| Taxes, remuneration and social security | 45 | €368 | €368 | = | 0.0% |
| Taxes | 450/3 | €368 | €368 | = | 0.0% |
| Other amounts payable | 47/48 | €206,102 | €206,102 | = | 0.0% |
| Other operating charges | 640/8 | - | €348 | +€348 | |
| Gross operating margin | 9900 | €1,396 | -€1,986 | -€3,382 | |
| Operating profit (loss) | 9901 | €1,396 | -€2,333 | -€3,729 | |
| Financial income | 75/76B | €23,482 | €74,520 | +€51,038 | +217% |
| Recurring financial income | 75 | €23,482 | €74,520 | +€51,038 | +217% |
| Financial charges | 65/66B | €160 | €263 | +€103 | +64.2% |
| Recurring financial charges | 65 | €160 | €263 | +€103 | +64.2% |
| Profit (loss) for the period before taxes | 9903 | €24,717 | €71,923 | +€47,206 | +191% |
| Income taxes | 67/77 | €368 | - | -€368 | |
| Profit (loss) for the period | 9904 | €24,349 | €71,923 | +€47,574 | +195% |
| Profit (loss) for the period to be appropriated | 9905 | €24,349 | €71,923 | +€47,574 | +195% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.