Flash Inspiration: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Flash Inspiration
Largest movements
- Cash +€1,792
up €1,792 (+154.5%), from €1,160 to €2,952
mainly Net result for the year (+€1,550) and Deferred charges and accrued income (+€1,021)
- Receivables within one year +€1,122
up €1,122 (+172.1%), from €652 to €1,774
- Deferred charges and accrued income -€1,021
no longer reported in 2025 (was €1,021)
- Profit (loss) carried forward +€1,550
up €1,550 (+10.8%), from -€14,328 to -€12,778
- Other debts +€466
up €466 (+3.0%), from €15,777 to €16,243
- Trade debts -€202
down €202 (-52.0%), from €389 to €187
- Tax, wage and social debts +€80
up €80 (+16.1%), from €494 to €574
- Gross operating margin +€10,886
up €10,886, from -€9,102 to €1,784
- Financial charges -€195
down €195 (-45.4%), from €429 to €234
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,833 | €4,726 | +€1,893 | +66.8% |
| Current assets | 29/58 | €2,833 | €4,726 | +€1,893 | +66.8% |
| Amounts receivable within one year | 40/41 | €652 | €1,774 | +€1,122 | +172.1% |
| Trade receivables | 40 | €652 | €1,774 | +€1,122 | +172.1% |
| Cash at bank and in hand | 54/58 | €1,160 | €2,952 | +€1,792 | +154.5% |
| Deferred charges and accrued income | 490/1 | €1,021 | - | -€1,021 | |
| Total equity and liabilities | 10/49 | €2,833 | €4,726 | +€1,893 | +66.8% |
| Equity | 10/15 | -€13,828 | -€12,278 | +€1,550 | +11.2% |
| Contributions | 10/11 | €500 | €500 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€14,328 | -€12,778 | +€1,550 | +10.8% |
| Amounts payable | 17/49 | €16,661 | €17,004 | +€343 | +2.1% |
| Amounts payable within one year | 42/48 | €16,661 | €17,004 | +€343 | +2.1% |
| Trade debts | 44 | €389 | €187 | -€202 | -52.0% |
| Suppliers | 440/4 | €389 | €187 | -€202 | -52.0% |
| Taxes, remuneration and social security | 45 | €494 | €574 | +€80 | +16.1% |
| Taxes | 450/3 | €494 | €574 | +€80 | +16.1% |
| Other amounts payable | 47/48 | €15,777 | €16,243 | +€466 | +3.0% |
| Accrued charges and deferred income | 492/3 | €0 | €0 | = | 0.0% |
| Other operating charges | 640/8 | €19 | - | -€19 | |
| Gross operating margin | 9900 | -€9,102 | €1,784 | +€10,886 | |
| Operating profit (loss) | 9901 | -€9,121 | €1,784 | +€10,905 | |
| Financial charges | 65/66B | €429 | €234 | -€195 | -45.4% |
| Recurring financial charges | 65 | €429 | €234 | -€195 | -45.4% |
| Profit (loss) for the period before taxes | 9903 | -€9,550 | €1,550 | +€11,100 | |
| Income taxes | 67/77 | €36 | - | -€36 | |
| Profit (loss) for the period | 9904 | -€9,586 | €1,550 | +€11,136 | |
| Profit (loss) for the period to be appropriated | 9905 | -€9,586 | €1,550 | +€11,136 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.