Flanders Metal Extractions: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Flanders Metal Extractions
Largest movements
- Receivables after one year +€13,090
up €13,090 (+42.9%), from €30,513 to €43,603
- Reserves +€8,535
new in 2025: €8,535
- Tax, wage and social debts +€3,974
up €3,974 (+71.1%), from €5,588 to €9,563
- Trade debts +€576
up €576 (+49.2%), from €1,170 to €1,745
- Gross operating margin -€13,105
down €13,105 (-53.2%), from €24,624 to €11,519
- Taxes -€2,386
down €2,386 (-46.8%), from €5,101 to €2,715
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €30,535 | €43,883 | +€13,348 | +43.7% |
| Current assets | 29/58 | €30,535 | €43,883 | +€13,348 | +43.7% |
| Amounts receivable after more than one year | 29 | €30,513 | €43,603 | +€13,090 | +42.9% |
| Other amounts receivable | 291 | €30,513 | €43,603 | +€13,090 | +42.9% |
| Amounts receivable within one year | 40/41 | - | €30 | +€30 | |
| Other amounts receivable | 41 | - | €30 | +€30 | |
| Cash at bank and in hand | 54/58 | €22 | €250 | +€227 | +1,017% |
| Total equity and liabilities | 10/49 | €30,535 | €43,883 | +€13,348 | +43.7% |
| Equity | 10/15 | €22,323 | €30,857 | +€8,535 | +38.2% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | - | €8,535 | +€8,535 | |
| Distributable reserves | 133 | - | €8,535 | +€8,535 | |
| Profit (loss) carried forward | 14 | €19,323 | €19,323 | = | 0.0% |
| Amounts payable | 17/49 | €8,212 | €13,026 | +€4,813 | +58.6% |
| Amounts payable within one year | 42/48 | €8,212 | €13,026 | +€4,813 | +58.6% |
| Trade debts | 44 | €1,170 | €1,745 | +€576 | +49.2% |
| Suppliers | 440/4 | €1,170 | €1,745 | +€576 | +49.2% |
| Taxes, remuneration and social security | 45 | €5,588 | €9,563 | +€3,974 | +71.1% |
| Taxes | 450/3 | €5,588 | €9,563 | +€3,974 | +71.1% |
| Other amounts payable | 47/48 | €1,454 | €1,718 | +€264 | +18.1% |
| Other operating charges | 640/8 | €134 | €190 | +€56 | +41.4% |
| Gross operating margin | 9900 | €24,624 | €11,519 | -€13,105 | -53.2% |
| Operating profit (loss) | 9901 | €24,490 | €11,329 | -€13,161 | -53.7% |
| Financial income | 75/76B | - | €1 | +€1 | |
| Recurring financial income | 75 | - | €1 | +€1 | |
| Financial charges | 65/66B | €67 | €81 | +€15 | +22.1% |
| Recurring financial charges | 65 | €67 | €81 | +€15 | +22.1% |
| Profit (loss) for the period before taxes | 9903 | €24,424 | €11,250 | -€13,174 | -53.9% |
| Income taxes | 67/77 | €5,101 | €2,715 | -€2,386 | -46.8% |
| Profit (loss) for the period | 9904 | €19,323 | €8,535 | -€10,788 | -55.8% |
| Profit (loss) for the period to be appropriated | 9905 | €19,323 | €8,535 | -€10,788 | -55.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.