Fläkt Woods: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Fläkt Woods
Largest movements
- Cash -€441
down €441 (-30.1%), from €1,467 to €1,026
mainly Net result for the year (-€956,859)
- Profit (loss) carried forward -€956,859
down €956,859 (-5.9%), from -€16.3m to -€17.3m
- Debts after one year +€956,418
up €956,418 (+8.5%), from €11.2m to €12.1m
- Financial charges +€76,130
up €76,130 (+8.6%), from €880,288 to €956,418
- Gross operating margin +€343
up €343 (+43.8%), from -€784 to -€441
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,579 | €1,138 | -€441 | -27.9% |
| Fixed assets | 21/28 | €112 | €112 | = | 0.0% |
| Financial fixed assets | 28 | €112 | €112 | = | 0.0% |
| Current assets | 29/58 | €1,467 | €1,026 | -€441 | -30.1% |
| Cash at bank and in hand | 54/58 | €1,467 | €1,026 | -€441 | -30.1% |
| Total equity and liabilities | 10/49 | €1,579 | €1,138 | -€441 | -27.9% |
| Equity | 10/15 | -€11,190,994 | -€12,147,853 | -€956,859 | -8.6% |
| Contributions | 10/11 | €5,017,851 | €5,017,851 | = | 0.0% |
| Capital | 10 | €472,683 | €472,683 | = | 0.0% |
| Issued capital | 100 | €472,683 | €472,683 | = | 0.0% |
| Contributions outside capital | 11 | €4,545,168 | €4,545,168 | = | 0.0% |
| Share premium | 1100/10 | €4,545,168 | €4,545,168 | = | 0.0% |
| Reserves | 13 | €125,578 | €125,578 | = | 0.0% |
| Non-distributable reserves | 130/1 | €27,268 | €27,268 | = | 0.0% |
| Legal reserve | 130 | €27,268 | €27,268 | = | 0.0% |
| Tax-exempt reserves | 132 | €47,746 | €47,746 | = | 0.0% |
| Distributable reserves | 133 | €50,564 | €50,564 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€16,334,423 | -€17,291,282 | -€956,859 | -5.9% |
| Amounts payable | 17/49 | €11,192,573 | €12,148,991 | +€956,418 | +8.5% |
| Amounts payable after more than one year | 17 | €11,190,647 | €12,147,065 | +€956,418 | +8.5% |
| Financial debts | 170/4 | €11,190,647 | €12,147,065 | +€956,418 | +8.5% |
| Amounts payable within one year | 42/48 | €1,926 | €1,926 | = | 0.0% |
| Trade debts | 44 | €218 | €218 | = | 0.0% |
| Suppliers | 440/4 | €218 | €218 | = | 0.0% |
| Other amounts payable | 47/48 | €1,708 | €1,708 | = | 0.0% |
| Non-recurring operating charges | 66A | €1,064 | - | -€1,064 | |
| Gross operating margin | 9900 | -€784 | -€441 | +€343 | +43.8% |
| Operating profit (loss) | 9901 | -€1,848 | -€441 | +€1,407 | +76.1% |
| Financial charges | 65/66B | €880,288 | €956,418 | +€76,130 | +8.6% |
| Recurring financial charges | 65 | €880,288 | €956,418 | +€76,130 | +8.6% |
| Profit (loss) for the period before taxes | 9903 | -€882,136 | -€956,859 | -€74,723 | -8.5% |
| Profit (loss) for the period | 9904 | -€882,136 | -€956,859 | -€74,723 | -8.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€882,136 | -€956,859 | -€74,723 | -8.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.