Fixling: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Fixling
Largest movements
- Receivables within one year +€40,609
up €40,609 (+330.8%), from €12,274 to €52,883
of which Trade receivables: +€40,609
- Cash +€7,013
up €7,013 (+7.5%), from €93,445 to €100,458
mainly Other debts (+€89,654) and Net result for the year (+€40,491)
- Tangible fixed assets -€1,979
down €1,979 (-34.8%), from €5,692 to €3,713
of which Furniture and vehicles: -€1,569
- Other debts +€89,654
up €89,654 (+16526.7%), from €542 to €90,196
- Reserves -€64,510
down €64,510 (-68.6%), from €94,033 to €29,523
- Tax, wage and social debts +€20,799
up €20,799 (+154.3%), from €13,479 to €34,277
of which Taxes: +€20,799
- Gross operating margin +€44,253
up €44,253 (+403.2%), from €10,976 to €55,230
- Taxes +€9,278
up €9,278 (+594.0%), from €1,562 to €10,840
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €111,659 | €157,552 | +€45,894 | +41.1% |
| Fixed assets | 21/28 | €5,692 | €3,713 | -€1,979 | -34.8% |
| Tangible fixed assets | 22/27 | €5,692 | €3,713 | -€1,979 | -34.8% |
| Plant, machinery and equipment | 23 | €1,472 | €1,062 | -€410 | -27.8% |
| Furniture and vehicles | 24 | €4,220 | €2,651 | -€1,569 | -37.2% |
| Current assets | 29/58 | €105,967 | €153,839 | +€47,873 | +45.2% |
| Amounts receivable within one year | 40/41 | €12,274 | €52,883 | +€40,609 | +330.8% |
| Trade receivables | 40 | €12,274 | €52,883 | +€40,609 | +330.9% |
| Other amounts receivable | 41 | €1 | - | -€1 | |
| Cash at bank and in hand | 54/58 | €93,445 | €100,458 | +€7,013 | +7.5% |
| Deferred charges and accrued income | 490/1 | €248 | €498 | +€251 | +101.1% |
| Total equity and liabilities | 10/49 | €111,659 | €157,552 | +€45,894 | +41.1% |
| Equity | 10/15 | €97,033 | €32,523 | -€64,510 | -66.5% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | €94,033 | €29,523 | -€64,510 | -68.6% |
| Distributable reserves | 133 | €94,033 | €29,523 | -€64,510 | -68.6% |
| Profit (loss) carried forward | 14 | €0 | - | = | |
| Amounts payable | 17/49 | €14,626 | €125,029 | +€110,403 | +754.8% |
| Amounts payable within one year | 42/48 | €14,626 | €125,029 | +€110,403 | +754.8% |
| Trade debts | 44 | €605 | €555 | -€50 | -8.2% |
| Suppliers | 440/4 | €605 | €555 | -€50 | -8.2% |
| Taxes, remuneration and social security | 45 | €13,479 | €34,277 | +€20,799 | +154.3% |
| Taxes | 450/3 | €10,912 | €31,711 | +€20,799 | +190.6% |
| Remuneration and social security | 454/9 | €2,566 | €2,566 | = | 0.0% |
| Other amounts payable | 47/48 | €542 | €90,196 | +€89,654 | +16526.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,528 | €2,991 | -€537 | -15.2% |
| Other operating charges | 640/8 | €760 | €780 | +€20 | +2.6% |
| Gross operating margin | 9900 | €10,976 | €55,230 | +€44,253 | +403.2% |
| Operating profit (loss) | 9901 | €6,689 | €51,459 | +€44,771 | +669.3% |
| Financial income | 75/76B | €1 | - | -€1 | |
| Recurring financial income | 75 | €1 | - | -€1 | |
| Financial charges | 65/66B | €207 | €129 | -€78 | -37.6% |
| Recurring financial charges | 65 | €207 | €129 | -€78 | -37.6% |
| Profit (loss) for the period before taxes | 9903 | €6,482 | €51,330 | +€44,848 | +691.9% |
| Income taxes | 67/77 | €1,562 | €10,840 | +€9,278 | +594.0% |
| Profit (loss) for the period | 9904 | €4,920 | €40,491 | +€35,570 | +723.0% |
| Profit (loss) for the period to be appropriated | 9905 | €4,920 | €40,491 | +€35,570 | +723.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.