Skip to content

FIX IT SERVICE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

FIX IT SERVICE

BE 0783.499.583
NACE 47.120, Other non-specialised retail sale
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€28,563
2024 · €15,023+€13,540
Equity
€20,047
2024 · -€8,516+€28,563
Cash
€9,682
2024 · €15,323-€5,641
Balance sheet total
€27,373
2024 · €18,955+€8,419

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€11,250

    new in 2025: €11,250

  • Cash -€5,641

    down €5,641 (-36.8%), from €15,323 to €9,682

    mainly Trade debts (-€23,146) and Investment in fixed assets (net) (-€15,000)

  • Receivables within one year +€4,234

    new in 2025: €4,234

  • Stocks and contracts -€1,425

    down €1,425 (-39.2%), from €3,632 to €2,206

Equity and liabilities
  • Profit (loss) carried forward +€28,563

    up €28,563, from -€9,116 to €19,447

  • Trade debts -€23,146

    no longer reported in 2025 (was €23,146)

  • Tax, wage and social debts +€3,001

    up €3,001 (+69.4%), from €4,325 to €7,326

Income statement
  • Gross operating margin +€24,310

    up €24,310 (+156.0%), from €15,582 to €39,892

  • Taxes +€7,326

    new in 2025: €7,326

  • Depreciation +€3,750

    new in 2025: €3,750

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €15,023
Gross operating margin +€24,310
Depreciation -€3,750
Other operating charges +€295
Financial charges +€11
Taxes -€7,326
Result 2025 €28,563

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€9,359
Investment -€15,000
Financing €0
Cash 2024 €15,323
Net result for the year +€28,563
Depreciation +€3,750
Stocks and contracts +€1,425
Receivables within one year -€4,234
Trade debts -€23,146
Tax, wage and social debts +€3,001
Investment in fixed assets (net) -€15,000
Cash 2025 €9,682
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €18,955 €27,373 +€8,419 +44.4%
Fixed assets 21/28 - €11,250 +€11,250
Tangible fixed assets 22/27 - €11,250 +€11,250
Furniture and vehicles 24 - €11,250 +€11,250
Current assets 29/58 €18,955 €16,123 -€2,832 -14.9%
Stocks and contracts in progress 3 €3,632 €2,206 -€1,425 -39.2%
Stocks 30/36 €3,632 €2,206 -€1,425 -39.2%
Amounts receivable within one year 40/41 - €4,234 +€4,234
Trade receivables 40 - €4,234 +€4,234
Cash at bank and in hand 54/58 €15,323 €9,682 -€5,641 -36.8%
Total equity and liabilities 10/49 €18,955 €27,373 +€8,419 +44.4%
Equity 10/15 -€8,516 €20,047 +€28,563
Contributions 10/11 €600 €600 = 0.0%
Capital 10 €600 €600 = 0.0%
Issued capital 100 €6,000 €6,000 = 0.0%
Uncalled capital 101 €5,400 €5,400 = 0.0%
Profit (loss) carried forward 14 -€9,116 €19,447 +€28,563
Amounts payable 17/49 €27,471 €7,326 -€20,144 -73.3%
Amounts payable within one year 42/48 €27,471 €7,326 -€20,144 -73.3%
Trade debts 44 €23,146 - -€23,146
Suppliers 440/4 €23,146 - -€23,146
Taxes, remuneration and social security 45 €4,325 €7,326 +€3,001 +69.4%
Taxes 450/3 €4,325 €7,326 +€3,001 +69.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €3,750 +€3,750
Other operating charges 640/8 €394 €99 -€295 -74.8%
Gross operating margin 9900 €15,582 €39,892 +€24,310 +156.0%
Operating profit (loss) 9901 €15,187 €36,042 +€20,855 +137.3%
Financial charges 65/66B €165 €153 -€11 -6.9%
Recurring financial charges 65 €165 €153 -€11 -6.9%
Profit (loss) for the period before taxes 9903 €15,023 €35,889 +€20,866 +138.9%
Income taxes 67/77 - €7,326 +€7,326
Profit (loss) for the period 9904 €15,023 €28,563 +€13,540 +90.1%
Profit (loss) for the period to be appropriated 9905 €15,023 €28,563 +€13,540 +90.1%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.