Fittus: what changed
Fittus
Largest movements
- Cash +€18,436
up €18,436 (+51.7%), from €35,635 to €54,071
mainly Net result for the year (+€16,291) and Depreciation (+€8,521)
- Tangible fixed assets -€8,521
down €8,521 (-29.3%), from €29,066 to €20,545
- Receivables within one year +€2,566
up €2,566 (+13.3%), from €19,270 to €21,836
- Reserves +€16,291
up €16,291 (+65.3%), from €24,951 to €41,242
- Debts after one year -€8,007
down €8,007 (-40.3%), from €19,875 to €11,868
- Other debts +€4,334
up €4,334 (+23.6%), from €18,367 to €22,702
- Gross operating margin -€2,132
down €2,132 (-6.3%), from €34,023 to €31,892
- Financial charges -€353
down €353 (-27.0%), from €1,310 to €957
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €84,686 | €98,093 | +€13,407 | +15.8% |
| Fixed assets | 21/28 | €29,066 | €20,545 | -€8,521 | -29.3% |
| Tangible fixed assets | 22/27 | €29,066 | €20,545 | -€8,521 | -29.3% |
| Furniture and vehicles | 24 | €29,066 | €20,545 | -€8,521 | -29.3% |
| Current assets | 29/58 | €55,620 | €77,549 | +€21,929 | +39.4% |
| Amounts receivable within one year | 40/41 | €19,270 | €21,836 | +€2,566 | +13.3% |
| Trade receivables | 40 | €19,270 | €21,836 | +€2,566 | +13.3% |
| Cash at bank and in hand | 54/58 | €35,635 | €54,071 | +€18,436 | +51.7% |
| Deferred charges and accrued income | 490/1 | €715 | €1,642 | +€927 | +130% |
| Total equity and liabilities | 10/49 | €84,686 | €98,093 | +€13,407 | +15.8% |
| Equity | 10/15 | €25,951 | €42,242 | +€16,291 | +62.8% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Reserves | 13 | €24,951 | €41,242 | +€16,291 | +65.3% |
| Distributable reserves | 133 | €24,951 | €41,242 | +€16,291 | +65.3% |
| Amounts payable | 17/49 | €58,735 | €55,851 | -€2,884 | -4.9% |
| Amounts payable after more than one year | 17 | €19,875 | €11,868 | -€8,007 | -40.3% |
| Financial debts | 170/4 | €19,875 | €11,868 | -€8,007 | -40.3% |
| Amounts payable within one year | 42/48 | €38,860 | €43,983 | +€5,123 | +13.2% |
| Current portion of amounts payable after more than one year | 42 | €7,712 | €8,007 | +€294 | +3.8% |
| Trade debts | 44 | - | €53 | +€53 | |
| Suppliers | 440/4 | - | €53 | +€53 | |
| Taxes, remuneration and social security | 45 | €12,780 | €13,222 | +€442 | +3.5% |
| Taxes | 450/3 | €12,780 | €13,222 | +€442 | +3.5% |
| Other amounts payable | 47/48 | €18,367 | €22,702 | +€4,334 | +23.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,398 | €8,521 | +€124 | +1.5% |
| Other operating charges | 640/8 | €245 | €357 | +€112 | +45.9% |
| Gross operating margin | 9900 | €34,023 | €31,892 | -€2,132 | -6.3% |
| Operating profit (loss) | 9901 | €25,381 | €23,013 | -€2,368 | -9.3% |
| Financial income | 75/76B | €11 | - | -€11 | |
| Recurring financial income | 75 | €11 | - | -€11 | |
| Financial charges | 65/66B | €1,310 | €957 | -€353 | -27.0% |
| Recurring financial charges | 65 | €1,310 | €957 | -€353 | -27.0% |
| Profit (loss) for the period before taxes | 9903 | €24,082 | €22,056 | -€2,026 | -8.4% |
| Income taxes | 67/77 | €5,860 | €5,765 | -€95 | -1.6% |
| Profit (loss) for the period | 9904 | €18,222 | €16,291 | -€1,931 | -10.6% |
| Profit (loss) for the period to be appropriated | 9905 | €18,222 | €16,291 | -€1,931 | -10.6% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.