FITTT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
FITTT
Largest movements
- Tangible fixed assets +€15,648
up €15,648 (+474.7%), from €3,297 to €18,944
of which Furniture and vehicles: +€13,657
- Intangible fixed assets +€5,283
new in 2025: €5,283
- Receivables within one year +€827
up €827 (+4.7%), from €17,515 to €18,342
- Cash +€614
up €614 (+124.2%), from €495 to €1,109
mainly Other debts (+€15,605) and Depreciation (+€8,789)
- Other debts +€15,605
up €15,605 (+134.2%), from €11,630 to €27,235
- Reserves +€6,146
up €6,146 (+686.0%), from €896 to €7,042
- Trade debts +€880
up €880 (+41.4%), from €2,126 to €3,005
- Accrued charges and deferred income -€689
down €689 (-84.3%), from €817 to €128
- Tax, wage and social debts +€440
up €440 (+14.9%), from €2,951 to €3,391
- Gross operating margin +€6,285
up €6,285 (+57.7%), from €10,899 to €17,184
- Depreciation +€5,961
up €5,961 (+210.7%), from €2,829 to €8,789
- Taxes +€1,632
new in 2025: €1,632
- Financial charges -€861
down €861 (-88.8%), from €969 to €108
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €21,419 | €43,801 | +€22,382 | +104.5% |
| Fixed assets | 21/28 | €3,297 | €24,227 | +€20,930 | +634.9% |
| Intangible fixed assets | 21 | - | €5,283 | +€5,283 | |
| Tangible fixed assets | 22/27 | €3,297 | €18,944 | +€15,648 | +474.7% |
| Plant, machinery and equipment | 23 | €1,937 | €3,928 | +€1,990 | +102.7% |
| Furniture and vehicles | 24 | €1,359 | €15,016 | +€13,657 | +1004.9% |
| Current assets | 29/58 | €18,122 | €19,574 | +€1,452 | +8.0% |
| Amounts receivable within one year | 40/41 | €17,515 | €18,342 | +€827 | +4.7% |
| Trade receivables | 40 | €17,515 | €18,342 | +€827 | +4.7% |
| Cash at bank and in hand | 54/58 | €495 | €1,109 | +€614 | +124.2% |
| Deferred charges and accrued income | 490/1 | €113 | €123 | +€10 | +9.0% |
| Total equity and liabilities | 10/49 | €21,419 | €43,801 | +€22,382 | +104.5% |
| Equity | 10/15 | €3,896 | €10,042 | +€6,146 | +157.8% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | €896 | €7,042 | +€6,146 | +686.0% |
| Distributable reserves | 133 | €896 | €7,042 | +€6,146 | +686.0% |
| Profit (loss) carried forward | 14 | €0 | - | = | |
| Amounts payable | 17/49 | €17,523 | €33,759 | +€16,236 | +92.7% |
| Amounts payable within one year | 42/48 | €16,706 | €33,631 | +€16,925 | +101.3% |
| Trade debts | 44 | €2,126 | €3,005 | +€880 | +41.4% |
| Suppliers | 440/4 | €2,126 | €3,005 | +€880 | +41.4% |
| Taxes, remuneration and social security | 45 | €2,951 | €3,391 | +€440 | +14.9% |
| Taxes | 450/3 | €2,951 | €3,391 | +€440 | +14.9% |
| Other amounts payable | 47/48 | €11,630 | €27,235 | +€15,605 | +134.2% |
| Accrued charges and deferred income | 492/3 | €817 | €128 | -€689 | -84.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,829 | €8,789 | +€5,961 | +210.7% |
| Other operating charges | 640/8 | €513 | €528 | +€14 | +2.8% |
| Non-recurring operating charges | 66A | €300 | - | -€300 | |
| Gross operating margin | 9900 | €10,899 | €17,184 | +€6,285 | +57.7% |
| Operating profit (loss) | 9901 | €7,257 | €7,867 | +€610 | +8.4% |
| Financial income | 75/76B | €0 | €19 | +€19 | |
| Recurring financial income | 75 | €0 | €19 | +€19 | |
| Financial charges | 65/66B | €969 | €108 | -€861 | -88.8% |
| Recurring financial charges | 65 | €969 | €108 | -€861 | -88.8% |
| Profit (loss) for the period before taxes | 9903 | €6,288 | €7,778 | +€1,490 | +23.7% |
| Income taxes | 67/77 | - | €1,632 | +€1,632 | |
| Profit (loss) for the period | 9904 | €6,288 | €6,146 | -€143 | -2.3% |
| Profit (loss) for the period to be appropriated | 9905 | €6,288 | €6,146 | -€143 | -2.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.