Skip to content

Fitmedia: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Fitmedia

BE 0654.971.120
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€647
2024 · -€1,457+€810
Equity
€1,004
2024 · €1,651-€647
Cash
€157
2024 · €167-€10
Balance sheet total
€19,139
2024 · €19,281-€142

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€647

      down €647 (-10.0%), from -€6,459 to -€7,106

    • Other debts +€505

      up €505 (+2.9%), from €17,630 to €18,135

    Income statement
    • Gross operating margin +€494

      up €494 (+58.0%), from -€851 to -€357

    • Other operating charges -€266

      down €266 (-80.2%), from €332 to €66

    • Financial charges -€50

      down €50 (-35.1%), from €143 to €93

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€1,457
    Gross operating margin +€494
    Other operating charges +€266
    Financial charges +€50
    Result 2025 -€647
    raises the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€10
    Investment €0
    Financing €0
    Cash 2024 €167
    Net result for the year -€647
    Depreciation +€132
    Other debts +€505
    Cash 2025 €157
    brings cash intakes cash out
    Every line side by side 27 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €19,281 €19,139 -€142 -0.7%
    Fixed assets 21/28 €187 €55 -€132 -70.6%
    Tangible fixed assets 22/27 €187 €55 -€132 -70.6%
    Furniture and vehicles 24 €187 €55 -€132 -70.6%
    Current assets 29/58 €19,094 €19,084 -€10 -0.1%
    Amounts receivable within one year 40/41 €18,927 €18,927 = 0.0%
    Other amounts receivable 41 €18,927 €18,927 = 0.0%
    Cash at bank and in hand 54/58 €167 €157 -€10 -6.1%
    Total equity and liabilities 10/49 €19,281 €19,139 -€142 -0.7%
    Equity 10/15 €1,651 €1,004 -€647 -39.2%
    Contributions 10/11 €6,250 €6,250 = 0.0%
    Reserves 13 €1,860 €1,860 = 0.0%
    Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
    Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
    Profit (loss) carried forward 14 -€6,459 -€7,106 -€647 -10.0%
    Amounts payable 17/49 €17,630 €18,135 +€505 +2.9%
    Amounts payable within one year 42/48 €17,630 €18,135 +€505 +2.9%
    Other amounts payable 47/48 €17,630 €18,135 +€505 +2.9%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €132 €132 = 0.0%
    Other operating charges 640/8 €332 €66 -€266 -80.2%
    Gross operating margin 9900 -€851 -€357 +€494 +58.0%
    Operating profit (loss) 9901 -€1,314 -€554 +€760 +57.8%
    Financial charges 65/66B €143 €93 -€50 -35.1%
    Recurring financial charges 65 €143 €93 -€50 -35.1%
    Profit (loss) for the period before taxes 9903 -€1,457 -€647 +€810 +55.6%
    Profit (loss) for the period 9904 -€1,457 -€647 +€810 +55.6%
    Profit (loss) for the period to be appropriated 9905 -€1,457 -€647 +€810 +55.6%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.