Skip to content

Fitgebit: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Fitgebit

BE 0712.533.789
NACE 86.230, Dental practice
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€550,642
2024 · €514,445+€36,197
Equity
€571,102
2024 · €598,406-€27,305
Cash
€66,513
2024 · €58,719+€7,794
Balance sheet total
€671,311
2024 · €808,489-€137,178

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€101,256

    down €101,256 (-16.9%), from €599,124 to €497,868

    of which Other amounts receivable: -€107,557

  • Tangible fixed assets -€40,191

    down €40,191 (-43.3%), from €92,870 to €52,679

    of which Plant, machinery and equipment: -€22,046

  • Receivables after one year -€11,104

    down €11,104 (-33.3%), from €33,340 to €22,236

Equity and liabilities
  • Other debts -€45,000

    no longer reported in 2025 (was €45,000)

  • Tax, wage and social debts -€35,625

    down €35,625 (-54.9%), from €64,896 to €29,272

    of which Taxes: -€39,878

  • Reserves -€27,305

    down €27,305 (-4.7%), from €579,806 to €552,502

    of which Distributable reserves: -€27,305

  • Debts after one year -€18,414

    down €18,414 (-35.7%), from €51,629 to €33,215

  • Accrued charges and deferred income -€12,150

    down €12,150 (-42.7%), from €28,426 to €16,276

Income statement
  • Gross operating margin +€39,512

    up €39,512 (+5.1%), from €770,553 to €810,066

  • Taxes +€31,827

    up €31,827 (+20.9%), from €152,314 to €184,141

  • Staff costs -€22,645

    down €22,645 (-32.4%), from €69,986 to €47,341

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €514,445
Gross operating margin +€39,512
Staff costs +€22,645
Depreciation +€1,318
Other operating charges -€2,520
Financial income +€7,122
Financial charges -€54
Taxes -€31,827
Result 2025 €550,642
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€614,648
Investment -€10,894
Financing -€595,960
Cash 2024 €58,719
Net result for the year +€550,642
Depreciation +€51,086
Receivables after one year +€11,104
Receivables within one year +€101,256
Deferred charges and accrued income -€7,580
Trade debts +€915
Tax, wage and social debts -€35,625
Other debts -€45,000
Accrued charges and deferred income -€12,150
Investment in fixed assets (net) -€10,894
Debts after one year -€18,414
Current portion of long-term debt +€401
Contributions, distributions and other -€577,946
Cash 2025 €66,513
brings cash intakes cash out
Every line side by side 47 lines
Line Code 2024 2025 Change %
Total assets 20/58 €808,489 €671,311 -€137,178 -17.0%
Fixed assets 21/28 €95,870 €55,679 -€40,191 -41.9%
Tangible fixed assets 22/27 €92,870 €52,679 -€40,191 -43.3%
Plant, machinery and equipment 23 €65,729 €43,683 -€22,046 -33.5%
Furniture and vehicles 24 €131 €72 -€58 -44.7%
Other tangible fixed assets 26 €27,010 €8,923 -€18,087 -67.0%
Financial fixed assets 28 €3,000 €3,000 = 0.0%
Current assets 29/58 €712,619 €615,632 -€96,986 -13.6%
Amounts receivable after more than one year 29 €33,340 €22,236 -€11,104 -33.3%
Other amounts receivable 291 €33,340 €22,236 -€11,104 -33.3%
Amounts receivable within one year 40/41 €599,124 €497,868 -€101,256 -16.9%
Trade receivables 40 €23,331 €29,632 +€6,302 +27.0%
Other amounts receivable 41 €575,794 €468,236 -€107,557 -18.7%
Cash at bank and in hand 54/58 €58,719 €66,513 +€7,794 +13.3%
Deferred charges and accrued income 490/1 €21,435 €29,015 +€7,580 +35.4%
Total equity and liabilities 10/49 €808,489 €671,311 -€137,178 -17.0%
Equity 10/15 €598,406 €571,102 -€27,305 -4.6%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €579,806 €552,502 -€27,305 -4.7%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €577,946 €550,642 -€27,305 -4.7%
Amounts payable 17/49 €210,082 €100,209 -€109,873 -52.3%
Amounts payable after more than one year 17 €51,629 €33,215 -€18,414 -35.7%
Financial debts 170/4 €51,629 €33,215 -€18,414 -35.7%
Amounts payable within one year 42/48 €130,027 €50,718 -€79,309 -61.0%
Current portion of amounts payable after more than one year 42 €18,013 €18,414 +€401 +2.2%
Trade debts 44 €2,118 €3,033 +€915 +43.2%
Suppliers 440/4 €2,118 €3,033 +€915 +43.2%
Taxes, remuneration and social security 45 €64,896 €29,272 -€35,625 -54.9%
Taxes 450/3 €56,273 €16,394 -€39,878 -70.9%
Remuneration and social security 454/9 €8,624 €12,877 +€4,254 +49.3%
Other amounts payable 47/48 €45,000 - -€45,000
Accrued charges and deferred income 492/3 €28,426 €16,276 -€12,150 -42.7%
Remuneration, social security and pensions 62 €69,986 €47,341 -€22,645 -32.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €52,403 €51,086 -€1,318 -2.5%
Other operating charges 640/8 €649 €3,169 +€2,520 +388%
Gross operating margin 9900 €770,553 €810,066 +€39,512 +5.1%
Operating profit (loss) 9901 €647,515 €708,470 +€60,955 +9.4%
Financial income 75/76B €21,960 €29,082 +€7,122 +32.4%
Recurring financial income 75 €21,960 €29,082 +€7,122 +32.4%
Financial charges 65/66B €2,716 €2,770 +€54 +2.0%
Recurring financial charges 65 €2,716 €2,770 +€54 +2.0%
Profit (loss) for the period before taxes 9903 €666,759 €734,782 +€68,023 +10.2%
Income taxes 67/77 €152,314 €184,141 +€31,827 +20.9%
Profit (loss) for the period 9904 €514,445 €550,642 +€36,197 +7.0%
Profit (loss) for the period to be appropriated 9905 €514,445 €550,642 +€36,197 +7.0%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.