FitChro: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
FitChro
Largest movements
- Cash -€2,064
down €2,064 (-18.8%), from €10,985 to €8,920
mainly Debts after one year (-€1,998) and Investment in fixed assets (net) (-€1,817)
- Receivables within one year +€1,449
up €1,449 (+459.9%), from €315 to €1,764
- Profit (loss) carried forward +€2,008
up €2,008 (+36.3%), from €5,532 to €7,540
- Debts after one year -€1,998
down €1,998 (-32.4%), from €6,176 to €4,178
- Accrued charges and deferred income -€419
down €419 (-87.2%), from €481 to €62
- Gross operating margin -€2,517
down €2,517 (-34.3%), from €7,343 to €4,826
- Depreciation +€551
up €551 (+44.1%), from €1,249 to €1,800
- Taxes -€541
down €541 (-57.8%), from €936 to €395
- Other operating charges -€522
down €522 (-61.5%), from €850 to €328
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €21,010 | €20,427 | -€583 | -2.8% |
| Fixed assets | 21/28 | €8,946 | €8,963 | +€17 | +0.2% |
| Tangible fixed assets | 22/27 | €7,446 | €7,463 | +€17 | +0.2% |
| Plant, machinery and equipment | 23 | €4,846 | €5,557 | +€712 | +14.7% |
| Furniture and vehicles | 24 | €624 | €457 | -€168 | -26.9% |
| Other tangible fixed assets | 26 | €1,976 | €1,449 | -€527 | -26.7% |
| Financial fixed assets | 28 | €1,500 | €1,500 | = | 0.0% |
| Current assets | 29/58 | €12,064 | €11,464 | -€600 | -5.0% |
| Amounts receivable within one year | 40/41 | €315 | €1,764 | +€1,449 | +459.9% |
| Trade receivables | 40 | €315 | €1,764 | +€1,449 | +459.9% |
| Cash at bank and in hand | 54/58 | €10,985 | €8,920 | -€2,064 | -18.8% |
| Deferred charges and accrued income | 490/1 | €765 | €780 | +€15 | +2.0% |
| Total equity and liabilities | 10/49 | €21,010 | €20,427 | -€583 | -2.8% |
| Equity | 10/15 | €6,532 | €8,540 | +€2,008 | +30.7% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €5,532 | €7,540 | +€2,008 | +36.3% |
| Amounts payable | 17/49 | €14,478 | €11,887 | -€2,591 | -17.9% |
| Amounts payable after more than one year | 17 | €6,176 | €4,178 | -€1,998 | -32.4% |
| Financial debts | 170/4 | €6,176 | €4,178 | -€1,998 | -32.4% |
| Amounts payable within one year | 42/48 | €7,821 | €7,648 | -€173 | -2.2% |
| Current portion of amounts payable after more than one year | 42 | €1,940 | €1,998 | +€58 | +3.0% |
| Trade debts | 44 | €681 | €552 | -€129 | -18.9% |
| Suppliers | 440/4 | €681 | €552 | -€129 | -18.9% |
| Taxes, remuneration and social security | 45 | €1,000 | €897 | -€103 | -10.3% |
| Taxes | 450/3 | €1,000 | €897 | -€103 | -10.3% |
| Other amounts payable | 47/48 | €4,200 | €4,200 | = | 0.0% |
| Accrued charges and deferred income | 492/3 | €481 | €62 | -€419 | -87.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,249 | €1,800 | +€551 | +44.1% |
| Other operating charges | 640/8 | €850 | €328 | -€522 | -61.5% |
| Gross operating margin | 9900 | €7,343 | €4,826 | -€2,517 | -34.3% |
| Operating profit (loss) | 9901 | €5,244 | €2,699 | -€2,545 | -48.5% |
| Financial income | 75/76B | €0 | €0 | -€0 | -100.0% |
| Recurring financial income | 75 | €0 | €0 | -€0 | -100.0% |
| Financial charges | 65/66B | €335 | €296 | -€39 | -11.6% |
| Recurring financial charges | 65 | €335 | €296 | -€39 | -11.6% |
| Profit (loss) for the period before taxes | 9903 | €4,909 | €2,403 | -€2,506 | -51.0% |
| Income taxes | 67/77 | €936 | €395 | -€541 | -57.8% |
| Profit (loss) for the period | 9904 | €3,973 | €2,008 | -€1,965 | -49.5% |
| Profit (loss) for the period to be appropriated | 9905 | €3,973 | €2,008 | -€1,965 | -49.5% |
Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.