FIT IN: what changed
FIT IN
Largest movements
- Cash +€303,649
up €303,649 (+12,760%), from €2,380 to €306,029
mainly Net result for the year (+€164,291) and Investment in fixed assets (net) (+€49,723)
- Tangible fixed assets -€54,581
down €54,581 (-77.8%), from €70,186 to €15,604
of which Land and buildings: -€37,546
- Current investments -€16,485
down €16,485 (-100%), from €16,485 to €0
- Receivables within one year +€8,360
up €8,360 (+18,020%), from €46 to €8,406
of which Other amounts receivable: +€4,758
- Profit (loss) carried forward +€164,291
up €164,291, from -€29,046 to €135,245
- Tax, wage and social debts +€45,698
new in 2025: €45,698
- Trade debts +€30,401
new in 2025: €30,401
- Gross operating margin +€206,546
up €206,546 (+2,036%), from €10,142 to €216,688
- Taxes +€45,774
new in 2025: €45,774
- Depreciation -€3,703
down €3,703 (-43.3%), from €8,562 to €4,858
- Other operating charges -€3,167
down €3,167 (-63.5%), from €4,992 to €1,824
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €90,449 | €330,039 | +€239,590 | +265% |
| Fixed assets | 21/28 | €70,186 | €15,604 | -€54,581 | -77.8% |
| Tangible fixed assets | 22/27 | €70,186 | €15,604 | -€54,581 | -77.8% |
| Land and buildings | 22 | €37,546 | €0 | -€37,546 | -100% |
| Plant, machinery and equipment | 23 | €31,668 | €0 | -€31,668 | -100% |
| Furniture and vehicles | 24 | €971 | €15,604 | +€14,633 | +1,507% |
| Current assets | 29/58 | €20,264 | €314,435 | +€294,171 | +1,452% |
| Amounts receivable within one year | 40/41 | €46 | €8,406 | +€8,360 | +18,020% |
| Trade receivables | 40 | - | €3,602 | +€3,602 | |
| Other amounts receivable | 41 | €46 | €4,804 | +€4,758 | +10,256% |
| Current investments | 50/53 | €16,485 | €0 | -€16,485 | -100% |
| Cash at bank and in hand | 54/58 | €2,380 | €306,029 | +€303,649 | +12,760% |
| Deferred charges and accrued income | 490/1 | €1,353 | €0 | -€1,353 | -100% |
| Total equity and liabilities | 10/49 | €90,449 | €330,039 | +€239,590 | +265% |
| Equity | 10/15 | €68,817 | €233,108 | +€164,291 | +239% |
| Contributions | 10/11 | €86,763 | €86,763 | = | 0.0% |
| Capital | 10 | €86,763 | €86,763 | = | 0.0% |
| Issued capital | 100 | €86,763 | €86,763 | = | 0.0% |
| Reserves | 13 | €11,100 | €11,100 | = | 0.0% |
| Non-distributable reserves | 130/1 | €8,676 | €8,676 | = | 0.0% |
| Legal reserve | 130 | €8,676 | €8,676 | = | 0.0% |
| Tax-exempt reserves | 132 | €2,424 | €2,424 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€29,046 | €135,245 | +€164,291 | |
| Amounts payable | 17/49 | €21,632 | €96,930 | +€75,299 | +348% |
| Amounts payable within one year | 42/48 | €20,832 | €96,930 | +€76,099 | +365% |
| Trade debts | 44 | - | €30,401 | +€30,401 | |
| Suppliers | 440/4 | - | €30,401 | +€30,401 | |
| Taxes, remuneration and social security | 45 | - | €45,698 | +€45,698 | |
| Taxes | 450/3 | - | €45,698 | +€45,698 | |
| Other amounts payable | 47/48 | €20,832 | €20,832 | = | 0.0% |
| Accrued charges and deferred income | 492/3 | €800 | €0 | -€800 | -100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,562 | €4,858 | -€3,703 | -43.3% |
| Other operating charges | 640/8 | €4,992 | €1,824 | -€3,167 | -63.5% |
| Gross operating margin | 9900 | €10,142 | €216,688 | +€206,546 | +2,036% |
| Operating profit (loss) | 9901 | -€3,411 | €210,006 | +€213,417 | |
| Financial income | 75/76B | €98 | €99 | +€0 | +0.4% |
| Recurring financial income | 75 | €98 | €99 | +€0 | +0.4% |
| Financial charges | 65/66B | €352 | €39 | -€312 | -88.8% |
| Recurring financial charges | 65 | €352 | €39 | -€312 | -88.8% |
| Profit (loss) for the period before taxes | 9903 | -€3,664 | €210,065 | +€213,729 | |
| Income taxes | 67/77 | - | €45,774 | +€45,774 | |
| Profit (loss) for the period | 9904 | -€3,664 | €164,291 | +€167,955 | |
| Profit (loss) for the period to be appropriated | 9905 | -€3,664 | €164,291 | +€167,955 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.