Skip to content

Fit - Connect: what changed

What changed

Fit - Connect

BE 0783.294.103
NACE 43.320, Joinery installation
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€24,906
2024 · €11,793-€36,699
Equity
€154,601
2024 · €329,507-€174,906
Cash
€165,459
2024 · €167,705-€2,246
Balance sheet total
€430,301
2024 · €570,768-€140,466

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€122,428

    down €122,428 (-38.1%), from €321,472 to €199,044

    of which Trade receivables: -€108,983

  • Tangible fixed assets -€20,687

    down €20,687 (-28.2%), from €73,232 to €52,545

    of which Furniture and vehicles: -€15,640

  • Deferred charges and accrued income +€6,369

    up €6,369, from €0 to €6,369

Equity and liabilities
  • Reserves -€174,906

    down €174,906 (-53.3%), from €328,307 to €153,401

  • Other debts +€129,741

    up €129,741 (+549%), from €23,624 to €153,365

  • Tax, wage and social debts -€47,887

    down €47,887 (-71.7%), from €66,755 to €18,868

    of which Taxes: -€54,137

  • Trade debts -€42,992

    down €42,992 (-29.4%), from €146,459 to €103,467

Income statement
  • Staff costs +€22,725

    up €22,725 (+503%), from €4,519 to €27,245

  • Gross operating margin -€18,742

    down €18,742 (-36.8%), from €50,947 to €32,204

  • Taxes -€6,182

    down €6,182 (-63.1%), from €9,794 to €3,611

  • Financial charges +€4,518

    up €4,518 (+584%), from €774 to €5,293

  • Depreciation -€2,441

    down €2,441 (-14.5%), from €16,821 to €14,380

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €11,793
Gross operating margin -€18,742
Staff costs -€22,725
Depreciation +€2,441
Other operating charges +€429
Financial income +€234
Financial charges -€4,518
Taxes +€6,182
Result 2025 -€24,906
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€144,142
Investment +€7,782
Financing -€154,170
Cash 2024 €167,705
Net result for the year -€24,906
Depreciation +€14,380
Receivables within one year +€122,428
Deferred charges and accrued income -€6,369
Trade debts -€42,992
Tax, wage and social debts -€47,887
Other debts +€129,741
Accrued charges and deferred income -€252
Investment in fixed assets (net) +€7,782
Current portion of long-term debt -€4,170
Contributions, distributions and other -€150,000
Cash 2025 €165,459
brings cash intakes cash out
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €570,768 €430,301 -€140,466 -24.6%
Fixed assets 21/28 €81,591 €59,429 -€22,162 -27.2%
Intangible fixed assets 21 €3,559 €2,084 -€1,475 -41.4%
Tangible fixed assets 22/27 €73,232 €52,545 -€20,687 -28.2%
Plant, machinery and equipment 23 €4,840 €3,238 -€1,602 -33.1%
Furniture and vehicles 24 €39,872 €24,232 -€15,640 -39.2%
Other tangible fixed assets 26 €28,520 €25,075 -€3,445 -12.1%
Financial fixed assets 28 €4,800 €4,800 = 0.0%
Current assets 29/58 €489,177 €370,872 -€118,305 -24.2%
Amounts receivable within one year 40/41 €321,472 €199,044 -€122,428 -38.1%
Trade receivables 40 €294,338 €185,355 -€108,983 -37.0%
Other amounts receivable 41 €27,134 €13,689 -€13,445 -49.6%
Cash at bank and in hand 54/58 €167,705 €165,459 -€2,246 -1.3%
Deferred charges and accrued income 490/1 €0 €6,369 +€6,369
Total equity and liabilities 10/49 €570,768 €430,301 -€140,466 -24.6%
Equity 10/15 €329,507 €154,601 -€174,906 -53.1%
Contributions 10/11 €1,200 €1,200 = 0.0%
Reserves 13 €328,307 €153,401 -€174,906 -53.3%
Distributable reserves 133 €328,307 €153,401 -€174,906 -53.3%
Profit (loss) carried forward 14 - €0 =
Amounts payable 17/49 €241,260 €275,700 +€34,440 +14.3%
Amounts payable after more than one year 17 €0 - =
Financial debts 170/4 €0 - =
Amounts payable within one year 42/48 €241,008 €275,700 +€34,692 +14.4%
Current portion of amounts payable after more than one year 42 €4,170 €0 -€4,170 -100%
Trade debts 44 €146,459 €103,467 -€42,992 -29.4%
Suppliers 440/4 €146,459 €103,467 -€42,992 -29.4%
Taxes, remuneration and social security 45 €66,755 €18,868 -€47,887 -71.7%
Taxes 450/3 €63,930 €9,794 -€54,137 -84.7%
Remuneration and social security 454/9 €2,825 €9,075 +€6,250 +221%
Other amounts payable 47/48 €23,624 €153,365 +€129,741 +549%
Accrued charges and deferred income 492/3 €252 €0 -€252 -100%
Remuneration, social security and pensions 62 €4,519 €27,245 +€22,725 +503%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €16,821 €14,380 -€2,441 -14.5%
Other operating charges 640/8 €7,731 €7,301 -€429 -5.6%
Gross operating margin 9900 €50,947 €32,204 -€18,742 -36.8%
Operating profit (loss) 9901 €21,876 -€16,721 -€38,597
Financial income 75/76B €485 €719 +€234 +48.3%
Recurring financial income 75 €485 €719 +€234 +48.3%
Financial charges 65/66B €774 €5,293 +€4,518 +584%
Recurring financial charges 65 €774 €5,293 +€4,518 +584%
Profit (loss) for the period before taxes 9903 €21,587 -€21,295 -€42,881
Income taxes 67/77 €9,794 €3,611 -€6,182 -63.1%
Profit (loss) for the period 9904 €11,793 -€24,906 -€36,699
Profit (loss) for the period to be appropriated 9905 €11,793 -€24,906 -€36,699
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.