Skip to content

Fischler Diamonds: what changed

What changed

Fischler Diamonds

BE 0406.804.241
NACE 46.861, Wholesale of diamonds and other precious stones
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€34,943
2023 · €16,391-€51,334
Equity
€58,447
2023 · €93,391-€34,944
Cash
€376,332
2023 · €289,583+€86,749
Balance sheet total
€3.3m
2023 · €13.8m-€10.5m

Largest movements

2023 to 2024
Assets
  • Receivables within one year -€11.3m

    down €11.3m (-96.2%), from €11.7m to €450,231

    of which Trade receivables: -€11.3m

  • Stocks and contracts +€721,796

    up €721,796 (+65.0%), from €1.1m to €1.8m

Equity and liabilities
  • Other debts -€10.3m

    down €10.3m (-77.5%), from €13.3m to €3.0m

  • Short-term financial debts -€142,219

    no longer reported in 2024 (was €142,219)

Income statement
  • Turnover -€10.0m

    down €10.0m (-84.6%), from €11.8m to €1.8m

  • Goods and materials -€9.7m

    down €9.7m (-85.7%), from €11.4m to €1.6m

  • Services and other goods -€198,042

    down €198,042 (-56.9%), from €347,994 to €149,952

Change in the result, 2023 to 2024

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2023 €16,391
Turnover -€10.0m
Other operating income +€19,152
Goods and materials +€9.7m
Services and other goods +€198,042
Staff costs +€41,256
Depreciation +€734
Write-downs -€45,410
Other operating charges +€52,216
Financial income -€94,572
Financial charges +€23,282
Taxes +€18,037
Result 2024 -€34,943
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€240,500
Investment -€11,531
Financing -€142,220
Cash 2023 €289,583
Net result for the year -€34,943
Depreciation +€31,551
Stocks and contracts -€721,796
Receivables within one year +€11.3m
Smaller working-capital items +€3,829
Other debts -€10.3m
Investment in fixed assets (net) -€11,531
Short-term financial debts -€142,219
Contributions, distributions and other -€1
Cash 2024 €376,332
brings cash intakes cash out
Every line side by side 62 lines
Line Code 2023 2024 Change %
Total assets 20/58 €13,816,822 €3,292,347 -€10.5m -76.2%
Fixed assets 21/28 €652,996 €632,976 -€20,020 -3.1%
Tangible fixed assets 22/27 €632,982 €607,400 -€25,582 -4.0%
Land and buildings 22 €630,217 €601,435 -€28,782 -4.6%
Plant, machinery and equipment 23 €2,056 €5,654 +€3,598 +175%
Furniture and vehicles 24 €709 €311 -€398 -56.1%
Financial fixed assets 28 €20,014 €25,576 +€5,562 +27.8%
Other financial fixed assets 284/8 €20,014 €25,576 +€5,562 +27.8%
Amounts receivable and cash guarantees 285/8 €20,014 €25,576 +€5,562 +27.8%
Current assets 29/58 €13,163,826 €2,659,371 -€10.5m -79.8%
Stocks and contracts in progress 3 €1,109,983 €1,831,779 +€721,796 +65.0%
Stocks 30/36 €1,109,983 €1,831,779 +€721,796 +65.0%
Goods purchased for resale 34 €1,109,983 €1,831,779 +€721,796 +65.0%
Amounts receivable within one year 40/41 €11,743,397 €450,231 -€11.3m -96.2%
Trade receivables 40 €11,721,588 €429,202 -€11.3m -96.3%
Other amounts receivable 41 €21,809 €21,029 -€780 -3.6%
Cash at bank and in hand 54/58 €289,583 €376,332 +€86,749 +30.0%
Deferred charges and accrued income 490/1 €20,863 €1,029 -€19,834 -95.1%
Total equity and liabilities 10/49 €13,816,822 €3,292,347 -€10.5m -76.2%
Equity 10/15 €93,391 €58,447 -€34,944 -37.4%
Contributions 10/11 €70,000 €70,000 = 0.0%
Capital 10 €70,000 €70,000 = 0.0%
Issued capital 100 €70,000 €70,000 = 0.0%
Reserves 13 €23,391 €23,391 = 0.0%
Non-distributable reserves 130/1 €7,000 €7,000 = 0.0%
Legal reserve 130 €7,000 €7,000 = 0.0%
Distributable reserves 133 €16,391 €16,391 = 0.0%
Profit (loss) carried forward 14 - -€34,944 -€34,944
Amounts payable 17/49 €13,723,431 €3,233,900 -€10.5m -76.4%
Amounts payable within one year 42/48 €13,723,431 €3,223,248 -€10.5m -76.5%
Financial debts 43 €142,219 - -€142,219
Credit institutions 430/8 €142,219 - -€142,219
Trade debts 44 €238,036 €227,559 -€10,477 -4.4%
Suppliers 440/4 €238,036 €227,559 -€10,477 -4.4%
Taxes, remuneration and social security 45 €18,774 €2,594 -€16,180 -86.2%
Taxes 450/3 €10,493 €2,594 -€7,899 -75.3%
Remuneration and social security 454/9 €8,281 - -€8,281
Other amounts payable 47/48 €13,324,402 €2,993,095 -€10.3m -77.5%
Accrued charges and deferred income 492/3 - €10,652 +€10,652
Operating income 70/76A €11,830,861 €1,838,298 -€10.0m -84.5%
Turnover 70 €11,829,600 €1,817,885 -€10.0m -84.6%
Other operating income 74 €1,261 €20,413 +€19,152 +1,519%
Operating charges 60/66A €11,852,296 €1,857,814 -€10.0m -84.3%
Goods for resale, raw materials and consumables 60 €11,373,430 €1,625,786 -€9.7m -85.7%
Change in stocks: decrease (increase) 609 €10,073,799 -€721,796 -€10.8m
Services and other goods 61 €347,994 €149,952 -€198,042 -56.9%
Remuneration, social security and pensions 62 €41,337 €81 -€41,256 -99.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €32,285 €31,551 -€734 -2.3%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 -€6,035 €39,375 +€45,410
Other operating charges 640/8 €63,285 €11,069 -€52,216 -82.5%
Operating profit (loss) 9901 -€21,435 -€19,516 +€1,919 +9.0%
Recurring financial income 75 €97,600 €3,028 -€94,572 -96.9%
Other financial income 752/9 €97,600 €3,028 -€94,572 -96.9%
Financial charges 65/66B €39,867 €16,585 -€23,282 -58.4%
Recurring financial charges 65 €39,867 €16,585 -€23,282 -58.4%
Debt charges 650 - €2,880 +€2,880
Other financial charges 652/9 €39,867 €13,705 -€26,162 -65.6%
Profit (loss) for the period before taxes 9903 €36,298 -€33,073 -€69,371
Income taxes 67/77 €19,907 €1,870 -€18,037 -90.6%
Taxes 670/3 €19,907 €1,870 -€18,037 -90.6%
Profit (loss) for the period 9904 €16,391 -€34,943 -€51,334
Profit (loss) for the period to be appropriated 9905 €16,391 -€34,943 -€51,334
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.