Skip to content

FIRST LAW INTERNATIONAL: what changed

What changed

FIRST LAW INTERNATIONAL

BE 0476.944.149
NACE 69.109, Other legal services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€3.1m
2024 · €2.5m+€610,769
Equity
€2.1m
2024 · €6.4m-€4.3m
Cash
€826,153
2024 · €820,871+€5,282
Balance sheet total
€7.4m
2024 · €7.3m+€89,453

Largest movements

2024 to 2025
Assets
  • Receivables after one year +€2.5m

    up €2.5m (+1,667%), from €150,000 to €2.7m

  • Current investments -€2.2m

    down €2.2m (-53.6%), from €4.1m to €1.9m

  • Receivables within one year -€166,054

    down €166,054 (-8.6%), from €1.9m to €1.8m

    of which Other amounts receivable: -€501,945

Equity and liabilities
  • Reserves -€4.3m

    down €4.3m (-66.9%), from €6.4m to €2.1m

    of which Distributable reserves: -€4.3m

  • Debts after one year +€2.5m

    up €2.5m, from €0 to €2.5m

  • Other debts +€1.8m

    up €1.8m (+434%), from €403,722 to €2.2m

  • Trade debts +€131,911

    up €131,911 (+27.4%), from €481,878 to €613,789

Income statement
  • Gross operating margin +€972,132

    up €972,132 (+33.8%), from €2.9m to €3.8m

  • Taxes +€278,189

    up €278,189 (+69.7%), from €399,370 to €677,559

  • Financial charges +€163,834

    up €163,834 (+52.7%), from €311,026 to €474,860

  • Staff costs -€97,509

    down €97,509 (-40.7%), from €239,520 to €142,011

  • Write-downs +€47,365

    up €47,365, from -€15,365 to €32,000

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €2.5m
Gross operating margin +€972,132
Staff costs +€97,509
Depreciation +€918
Write-downs -€47,365
Other operating charges +€13,174
Financial income +€16,424
Financial charges -€163,834
Taxes -€278,189
Result 2025 €3.1m
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€2.7m
Investment +€2.2m
Financing -€4.9m
Cash 2024 €820,871
Net result for the year +€3.1m
Depreciation +€68,794
Receivables after one year -€2.5m
Receivables within one year +€166,054
Smaller working-capital items -€37,637
Trade debts +€131,911
Other debts +€1.8m
Investment in fixed assets (net) -€22,905
Current investments +€2.2m
Debts after one year +€2.5m
Current portion of long-term debt -€15,413
Contributions, distributions and other -€7.4m
Cash 2025 €826,153
brings cash intakes cash out
Every line side by side 52 lines
Line Code 2024 2025 Change %
Total assets 20/58 €7,312,058 €7,401,511 +€89,453 +1.2%
Fixed assets 21/28 €243,782 €197,894 -€45,889 -18.8%
Intangible fixed assets 21 €56,479 €44,638 -€11,841 -21.0%
Tangible fixed assets 22/27 €171,046 €136,999 -€34,047 -19.9%
Furniture and vehicles 24 €171,046 €136,999 -€34,047 -19.9%
Financial fixed assets 28 €16,257 €16,257 = 0.0%
Current assets 29/58 €7,068,276 €7,203,618 +€135,342 +1.9%
Amounts receivable after more than one year 29 €150,000 €2,650,000 +€2.5m +1,667%
Other amounts receivable 291 €150,000 €2,650,000 +€2.5m +1,667%
Amounts receivable within one year 40/41 €1,924,283 €1,758,229 -€166,054 -8.6%
Trade receivables 40 €1,193,118 €1,529,008 +€335,891 +28.2%
Other amounts receivable 41 €731,166 €229,221 -€501,945 -68.6%
Current investments 50/53 €4,139,048 €1,918,509 -€2.2m -53.6%
Cash at bank and in hand 54/58 €820,871 €826,153 +€5,282 +0.6%
Deferred charges and accrued income 490/1 €34,074 €50,727 +€16,653 +48.9%
Total equity and liabilities 10/49 €7,312,058 €7,401,511 +€89,453 +1.2%
Equity 10/15 €6,371,449 €2,113,181 -€4.3m -66.8%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €6,365,249 €2,106,981 -€4.3m -66.9%
Non-distributable reserves 130/1 €1,855 €1,855 = 0.0%
Reserves not available under the articles 1311 €1,855 €1,855 = 0.0%
Tax-exempt reserves 132 €842,000 €842,000 = 0.0%
Distributable reserves 133 €5,521,394 €1,263,126 -€4.3m -77.1%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €940,610 €5,288,330 +€4.3m +462%
Amounts payable after more than one year 17 €0 €2,500,000 +€2.5m
Financial debts 170/4 €0 €2,500,000 +€2.5m
Amounts payable within one year 42/48 €932,626 €2,788,330 +€1.9m +199%
Current portion of amounts payable after more than one year 42 €15,413 €0 -€15,413 -100%
Trade debts 44 €481,878 €613,789 +€131,911 +27.4%
Suppliers 440/4 €481,878 €613,789 +€131,911 +27.4%
Taxes, remuneration and social security 45 €31,613 €18,612 -€13,001 -41.1%
Taxes 450/3 €14,580 €1,583 -€12,996 -89.1%
Remuneration and social security 454/9 €17,033 €17,029 -€4 0.0%
Other amounts payable 47/48 €403,722 €2,155,929 +€1.8m +434%
Accrued charges and deferred income 492/3 €7,984 €0 -€7,984 -100%
Non-recurring operating income 76A €0 - =
Remuneration, social security and pensions 62 €239,520 €142,011 -€97,509 -40.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €69,712 €68,794 -€918 -1.3%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 -€15,365 €32,000 +€47,365
Other operating charges 640/8 €16,047 €2,874 -€13,174 -82.1%
Gross operating margin 9900 €2,874,487 €3,846,618 +€972,132 +33.8%
Operating profit (loss) 9901 €2,564,572 €3,600,940 +€1.0m +40.4%
Financial income 75/76B €629,788 €646,212 +€16,424 +2.6%
Recurring financial income 75 €629,788 €646,212 +€16,424 +2.6%
Financial charges 65/66B €311,026 €474,860 +€163,834 +52.7%
Recurring financial charges 65 €311,026 €474,860 +€163,834 +52.7%
Profit (loss) for the period before taxes 9903 €2,883,334 €3,772,292 +€888,957 +30.8%
Income taxes 67/77 €399,370 €677,559 +€278,189 +69.7%
Profit (loss) for the period 9904 €2,483,964 €3,094,733 +€610,769 +24.6%
Transfer to tax-exempt reserves 689 €842,000 €0 -€842,000 -100%
Profit (loss) for the period to be appropriated 9905 €1,641,964 €3,094,733 +€1.5m +88.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.