Skip to content

Firma Eyckerman: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Firma Eyckerman

BE 0403.826.935
NACE 46.841, Wholesale trade
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€186,019
2024 · €196,653-€10,634
Equity
€699,479
2024 · €713,460-€13,981
Cash
€9,865
2024 · €6,330+€3,535
Balance sheet total
€1.4m
2024 · €1.3m+€22,791

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€63,259

    up €63,259 (+23.8%), from €265,336 to €328,595

    of which Other amounts receivable: +€76,375

  • Tangible fixed assets -€46,649

    down €46,649 (-5.1%), from €917,073 to €870,425

    of which Land and buildings: -€45,919

Equity and liabilities
  • Other debts +€117,207

    up €117,207 (+55.8%), from €210,000 to €327,207

  • Debts after one year -€40,333

    down €40,333 (-15.8%), from €255,444 to €215,110

  • Trade debts -€29,218

    down €29,218 (-60.0%), from €48,692 to €19,474

  • Reserves -€15,425

    down €15,425 (-5.9%), from €261,469 to €246,045

    of which Tax-exempt reserves: -€22,734

Income statement
  • Gross operating margin -€17,163

    down €17,163 (-6.3%), from €273,585 to €256,423

  • Financial charges -€6,215

    down €6,215 (-36.0%), from €17,279 to €11,065

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €196,653
Gross operating margin -€17,163
Depreciation +€290
Other operating charges -€415
Financial income +€52
Financial charges +€6,215
Taxes +€386
Result 2025 €186,019

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€256,110
Investment -€12,241
Financing -€240,333
Cash 2024 €6,330
Net result for the year +€186,019
Depreciation +€53,890
Receivables within one year -€63,259
Deferred charges and accrued income +€2,355
Provisions -€11,706
Trade debts -€29,218
Tax, wage and social debts +€823
Other debts +€117,207
Investment in fixed assets (net) -€12,241
Debts after one year -€40,333
Contributions, distributions and other -€200,000
Cash 2025 €9,865
Every line side by side 51 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,342,089 €1,364,880 +€22,791 +1.7%
Fixed assets 21/28 €917,173 €875,524 -€41,649 -4.5%
Tangible fixed assets 22/27 €917,073 €870,425 -€46,649 -5.1%
Land and buildings 22 €889,358 €843,439 -€45,919 -5.2%
Furniture and vehicles 24 €1,739 €1,009 -€730 -42.0%
Other tangible fixed assets 26 €25,977 €25,977 = 0.0%
Financial fixed assets 28 €100 €5,100 +€5,000 +5021.1%
Current assets 29/58 €424,916 €489,355 +€64,439 +15.2%
Amounts receivable after more than one year 29 €150,000 €150,000 = 0.0%
Other amounts receivable 291 €150,000 €150,000 = 0.0%
Amounts receivable within one year 40/41 €265,336 €328,595 +€63,259 +23.8%
Trade receivables 40 €45,631 €32,515 -€13,116 -28.7%
Other amounts receivable 41 €219,705 €296,080 +€76,375 +34.8%
Cash at bank and in hand 54/58 €6,330 €9,865 +€3,535 +55.9%
Deferred charges and accrued income 490/1 €3,250 €895 -€2,355 -72.5%
Total equity and liabilities 10/49 €1,342,089 €1,364,880 +€22,791 +1.7%
Equity 10/15 €713,460 €699,479 -€13,981 -2.0%
Contributions 10/11 €18,600 €18,600 = 0.0%
Revaluation surpluses 12 €364,424 €357,114 -€7,310 -2.0%
Reserves 13 €261,469 €246,045 -€15,425 -5.9%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Tax-exempt reserves 132 €143,180 €120,446 -€22,734 -15.9%
Distributable reserves 133 €116,429 €123,739 +€7,310 +6.3%
Profit (loss) carried forward 14 €68,967 €77,720 +€8,753 +12.7%
Provisions and deferred taxes 16 €73,727 €62,020 -€11,706 -15.9%
Deferred taxes 168 €73,727 €62,020 -€11,706 -15.9%
Amounts payable 17/49 €554,902 €603,381 +€48,478 +8.7%
Amounts payable after more than one year 17 €255,444 €215,110 -€40,333 -15.8%
Financial debts 170/4 €255,444 €215,110 -€40,333 -15.8%
Amounts payable within one year 42/48 €299,459 €388,271 +€88,812 +29.7%
Current portion of amounts payable after more than one year 42 €40,333 €40,333 = 0.0%
Trade debts 44 €48,692 €19,474 -€29,218 -60.0%
Suppliers 440/4 €48,692 €19,474 -€29,218 -60.0%
Taxes, remuneration and social security 45 €434 €1,257 +€823 +189.6%
Taxes 450/3 €434 €1,257 +€823 +189.6%
Other amounts payable 47/48 €210,000 €327,207 +€117,207 +55.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €54,180 €53,890 -€290 -0.5%
Other operating charges 640/8 €18,873 €19,288 +€415 +2.2%
Gross operating margin 9900 €273,585 €256,423 -€17,163 -6.3%
Operating profit (loss) 9901 €200,532 €183,245 -€17,287 -8.6%
Financial income 75/76B €9,000 €9,052 +€52 +0.6%
Recurring financial income 75 €9,000 €9,052 +€52 +0.6%
Financial charges 65/66B €17,279 €11,065 -€6,215 -36.0%
Recurring financial charges 65 €17,279 €11,065 -€6,215 -36.0%
Profit (loss) for the period before taxes 9903 €192,253 €181,233 -€11,020 -5.7%
Transfer from deferred taxes 780 €11,706 €11,706 = 0.0%
Income taxes 67/77 €7,307 €6,920 -€386 -5.3%
Profit (loss) for the period 9904 €196,653 €186,019 -€10,634 -5.4%
Transfer from tax-exempt reserves 789 €22,734 €22,734 = 0.0%
Profit (loss) for the period to be appropriated 9905 €219,387 €208,753 -€10,634 -4.8%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.