Finz: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Finz
Largest movements
- Tangible fixed assets +€67,132
up €67,132 (+1914.5%), from €3,506 to €70,639
of which Furniture and vehicles: +€66,029
- Cash -€20,043
down €20,043 (-15.4%), from €130,272 to €110,229
mainly Investment in fixed assets (net) (-€75,395) and Receivables within one year (-€2,402)
- Receivables within one year +€2,402
up €2,402 (+1969.9%), from €122 to €2,524
of which Other amounts receivable: +€2,402
- Profit (loss) carried forward +€49,402
up €49,402 (+39.8%), from €124,277 to €173,679
- Turnover +€134,694
new in 2025: €134,694
- Purchases and services +€75,235
new in 2025: €75,235
- Gross operating margin -€3,686
down €3,686 (-5.0%), from €73,577 to €69,891
- Depreciation +€2,857
up €2,857 (+52.8%), from €5,406 to €8,263
- Taxes -€2,449
down €2,449 (-17.2%), from €14,232 to €11,783
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €133,900 | €183,392 | +€49,491 | +37.0% |
| Formation expenses | 20 | - | €0 | = | |
| Fixed assets | 21/28 | €3,506 | €70,639 | +€67,132 | +1914.5% |
| Intangible fixed assets | 21 | - | €0 | = | |
| Tangible fixed assets | 22/27 | €3,506 | €70,639 | +€67,132 | +1914.5% |
| Land and buildings | 22 | - | €0 | = | |
| Plant, machinery and equipment | 23 | €202 | €1,305 | +€1,103 | +546.2% |
| Furniture and vehicles | 24 | €3,305 | €69,334 | +€66,029 | +1998.1% |
| Leasing and similar rights | 25 | - | €0 | = | |
| Other tangible fixed assets | 26 | - | €0 | = | |
| Assets under construction and advance payments | 27 | - | €0 | = | |
| Financial fixed assets | 28 | - | €0 | = | |
| Current assets | 29/58 | €130,394 | €112,753 | -€17,641 | -13.5% |
| Amounts receivable after more than one year | 29 | - | €0 | = | |
| Trade receivables | 290 | - | €0 | = | |
| Other amounts receivable | 291 | - | €0 | = | |
| Stocks and contracts in progress | 3 | - | €0 | = | |
| Stocks | 30/36 | - | €0 | = | |
| Contracts in progress | 37 | - | €0 | = | |
| Amounts receivable within one year | 40/41 | €122 | €2,524 | +€2,402 | +1969.9% |
| Trade receivables | 40 | - | €0 | = | |
| Other amounts receivable | 41 | €122 | €2,524 | +€2,402 | +1969.9% |
| Current investments | 50/53 | - | €0 | = | |
| Cash at bank and in hand | 54/58 | €130,272 | €110,229 | -€20,043 | -15.4% |
| Deferred charges and accrued income | 490/1 | - | €0 | = | |
| Total equity and liabilities | 10/49 | €133,900 | €183,392 | +€49,491 | +37.0% |
| Equity | 10/15 | €127,277 | €176,679 | +€49,402 | +38.8% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Revaluation surpluses | 12 | - | €0 | = | |
| Reserves | 13 | - | €0 | = | |
| Non-distributable reserves | 130/1 | - | €0 | = | |
| Reserves not available under the articles | 1311 | - | €0 | = | |
| Own shares acquired | 1312 | - | €0 | = | |
| Financial assistance | 1313 | - | €0 | = | |
| Other | 1319 | - | €0 | = | |
| Tax-exempt reserves | 132 | - | €0 | = | |
| Distributable reserves | 133 | - | €0 | = | |
| Profit (loss) carried forward | 14 | €124,277 | €173,679 | +€49,402 | +39.8% |
| Investment grants | 15 | - | €0 | = | |
| Advance to shareholders on the distribution of net assets | 19 | - | €0 | = | |
| Provisions and deferred taxes | 16 | - | €0 | = | |
| Provisions for liabilities and charges | 160/5 | - | €0 | = | |
| Pensions and similar obligations | 160 | - | €0 | = | |
| Taxes | 161 | - | €0 | = | |
| Major repairs and maintenance | 162 | - | €0 | = | |
| Environmental obligations | 163 | - | €0 | = | |
| Other liabilities and charges | 164/5 | - | €0 | = | |
| Deferred taxes | 168 | - | €0 | = | |
| Amounts payable | 17/49 | €6,624 | €6,713 | +€89 | +1.3% |
| Amounts payable after more than one year | 17 | - | €0 | = | |
| Financial debts | 170/4 | - | €0 | = | |
| Trade debts | 175 | - | €0 | = | |
| Advances received on contracts in progress | 176 | - | €0 | = | |
| Other amounts payable | 178/9 | - | €0 | = | |
| Amounts payable within one year | 42/48 | €6,624 | €6,713 | +€89 | +1.3% |
| Current portion of amounts payable after more than one year | 42 | - | €0 | = | |
| Financial debts | 43 | - | €0 | = | |
| Credit institutions | 430/8 | - | €0 | = | |
| Other loans | 439 | - | €0 | = | |
| Trade debts | 44 | €150 | €171 | +€21 | +14.2% |
| Suppliers | 440/4 | €150 | €171 | +€21 | +14.2% |
| Bills of exchange payable | 441 | - | €0 | = | |
| Advances received on contracts in progress | 46 | - | €0 | = | |
| Taxes, remuneration and social security | 45 | €5,771 | €6,541 | +€770 | +13.3% |
| Taxes | 450/3 | €5,771 | €6,541 | +€770 | +13.3% |
| Remuneration and social security | 454/9 | - | €0 | = | |
| Other amounts payable | 47/48 | €702 | €0 | -€702 | -100.0% |
| Accrued charges and deferred income | 492/3 | - | €0 | = | |
| Turnover | 70 | - | €134,694 | +€134,694 | |
| Non-recurring operating income | 76A | - | €0 | = | |
| Goods, raw materials, services and sundry goods | 60/61 | - | €75,235 | +€75,235 | |
| Remuneration, social security and pensions | 62 | - | €0 | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,406 | €8,263 | +€2,857 | +52.8% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | - | €0 | = | |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | - | €0 | = | |
| Other operating charges | 640/8 | €847 | €612 | -€236 | -27.8% |
| Operating charges capitalised as restructuring costs | 649 | - | €0 | = | |
| Non-recurring operating charges | 66A | - | €0 | = | |
| Gross operating margin | 9900 | €73,577 | €69,891 | -€3,686 | -5.0% |
| Operating profit (loss) | 9901 | €67,323 | €61,017 | -€6,307 | -9.4% |
| Financial income | 75/76B | - | €215 | +€215 | |
| Recurring financial income | 75 | - | €215 | +€215 | |
| Non-recurring financial income | 76B | - | €0 | = | |
| Financial charges | 65/66B | €40 | €47 | +€7 | +18.7% |
| Recurring financial charges | 65 | €40 | €47 | +€7 | +18.7% |
| Non-recurring financial charges | 66B | - | €0 | = | |
| Profit (loss) for the period before taxes | 9903 | €67,284 | €61,185 | -€6,099 | -9.1% |
| Transfer from deferred taxes | 780 | - | €0 | = | |
| Transfer to deferred taxes | 680 | - | €0 | = | |
| Income taxes | 67/77 | €14,232 | €11,783 | -€2,449 | -17.2% |
| Profit (loss) for the period | 9904 | €53,052 | €49,402 | -€3,650 | -6.9% |
| Transfer from tax-exempt reserves | 789 | - | €0 | = | |
| Transfer to tax-exempt reserves | 689 | - | €0 | = | |
| Profit (loss) for the period to be appropriated | 9905 | €53,052 | €49,402 | -€3,650 | -6.9% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.