Skip to content

FINVESTMENT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

FINVESTMENT

BE 0835.542.558
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€10,081
2024 · €15,820-€25,901
Equity
€1.6m
2024 · €1.6m-€10,081
Cash
€44,445
2024 · €25,627+€18,818
Balance sheet total
€2.0m
2024 · €2.1m-€59,237

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€75,051

    down €75,051 (-3.7%), from €2.0m to €2.0m

    of which Land and buildings: -€75,051

Equity and liabilities
  • Debts after one year -€50,295

    down €50,295 (-12.5%), from €402,256 to €351,961

Income statement
  • Taxes -€5,284

    no longer reported in 2025 (was €5,284)

  • Depreciation -€4,711

    down €4,711 (-5.9%), from €79,762 to €75,051

  • Financial income -€2,483

    no longer reported in 2025 (was €2,483)

  • Gross operating margin -€2,115

    down €2,115 (-1.8%), from €120,627 to €118,512

  • Other operating charges +€1,432

    up €1,432 (+10.0%), from €14,360 to €15,792

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €15,820
Gross operating margin -€2,115
Depreciation +€4,711
Other operating charges -€1,432
Other operating items -€30,555
Financial income -€2,483
Financial charges +€689
Taxes +€5,284
Result 2025 -€10,081
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€68,317
Investment €0
Financing -€49,499
Cash 2024 €25,627
Net result for the year -€10,081
Depreciation +€75,051
Receivables within one year +€3,241
Deferred charges and accrued income -€237
Trade debts +€1,287
Accrued charges and deferred income -€944
Debts after one year -€50,295
Current portion of long-term debt +€864
Short-term financial debts -€68
Cash 2025 €44,445
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,073,496 €2,014,259 -€59,237 -2.9%
Fixed assets 21/28 €2,037,062 €1,962,011 -€75,051 -3.7%
Tangible fixed assets 22/27 €2,037,062 €1,962,011 -€75,051 -3.7%
Land and buildings 22 €2,013,195 €1,938,144 -€75,051 -3.7%
Other tangible fixed assets 26 €23,867 €23,867 = 0.0%
Current assets 29/58 €36,434 €52,248 +€15,814 +43.4%
Amounts receivable within one year 40/41 €7,030 €3,789 -€3,241 -46.1%
Trade receivables 40 €6,569 €3,789 -€2,780 -42.3%
Other amounts receivable 41 €461 - -€461
Current investments 50/53 €19 €19 = 0.0%
Cash at bank and in hand 54/58 €25,627 €44,445 +€18,818 +73.4%
Deferred charges and accrued income 490/1 €3,758 €3,995 +€237 +6.3%
Total equity and liabilities 10/49 €2,073,496 €2,014,259 -€59,237 -2.9%
Equity 10/15 €1,612,605 €1,602,524 -€10,081 -0.6%
Contributions 10/11 €269,497 €269,497 = 0.0%
Reserves 13 €1,327,288 €1,333,027 +€5,739 +0.4%
Tax-exempt reserves 132 €28,853 €28,853 = 0.0%
Distributable reserves 133 €1,298,435 €1,304,174 +€5,739 +0.4%
Profit (loss) carried forward 14 €15,820 - -€15,820
Amounts payable 17/49 €460,891 €411,735 -€49,156 -10.7%
Amounts payable after more than one year 17 €402,256 €351,961 -€50,295 -12.5%
Financial debts 170/4 €402,256 €351,961 -€50,295 -12.5%
Amounts payable within one year 42/48 €54,332 €56,415 +€2,083 +3.8%
Current portion of amounts payable after more than one year 42 €53,586 €54,450 +€864 +1.6%
Financial debts 43 €628 €560 -€68 -10.8%
Credit institutions 430/8 €628 €560 -€68 -10.8%
Trade debts 44 €118 €1,405 +€1,287 +1,091%
Suppliers 440/4 €118 €1,405 +€1,287 +1,091%
Accrued charges and deferred income 492/3 €4,303 €3,359 -€944 -21.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €79,762 €75,051 -€4,711 -5.9%
Other operating charges 640/8 €14,360 €15,792 +€1,432 +10.0%
Non-recurring operating charges 66A - €30,555 +€30,555
Gross operating margin 9900 €120,627 €118,512 -€2,115 -1.8%
Operating profit (loss) 9901 €26,505 -€2,886 -€29,391
Financial income 75/76B €2,483 - -€2,483
Recurring financial income 75 €2,483 - -€2,483
Financial charges 65/66B €7,884 €7,195 -€689 -8.7%
Recurring financial charges 65 €7,884 €7,195 -€689 -8.7%
Profit (loss) for the period before taxes 9903 €21,104 -€10,081 -€31,185
Income taxes 67/77 €5,284 - -€5,284
Profit (loss) for the period 9904 €15,820 -€10,081 -€25,901
Profit (loss) for the period to be appropriated 9905 €15,820 -€10,081 -€25,901

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.