Skip to content

FINPAR VII: what changed

What changed

FINPAR VII

BE 0767.551.003
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€159,894
2024 · -€2.0m+€2.1m
Equity
-€8.3m
2024 · -€8.5m+€159,894
Cash
€384,411
2024 · €1.0m-€646,760
Balance sheet total
€65.0m
2024 · €65.8m-€787,593

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Accrued charges and deferred income -€947,486

      down €947,486 (-32.0%), from €3.0m to €2.0m

    Income statement
    • Financial income +€5.6m

      up €5.6m (+304%), from €1.9m to €7.5m

      of which Non-recurring financial income: +€4.1m

    • Financial charges +€3.5m

      up €3.5m (+93.4%), from €3.8m to €7.3m

      of which Non-recurring financial charges: +€4.3m

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€2.0m
    Other operating charges -€7
    Other operating items -€2,770
    Financial income +€5.6m
    Financial charges -€3.5m
    Result 2025 €159,894
    raises the resultlowers the resultnot broken down further in the accounts

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations -€1.2m
    Investment +€596,040
    Financing €0
    Cash 2024 €1.0m
    Net result for the year +€159,894
    Receivables within one year -€455,208
    Accrued charges and deferred income -€947,486
    Investment in fixed assets (net) +€596,040
    Cash 2025 €384,411
    brings cash intakes cash out
    Every line side by side 34 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €65,755,007 €64,967,414 -€787,593 -1.2%
    Fixed assets 21/28 €64,167,471 €63,571,430 -€596,040 -0.9%
    Financial fixed assets 28 €64,167,471 €63,571,430 -€596,040 -0.9%
    Affiliated companies 280/1 €64,167,471 €63,571,430 -€596,040 -0.9%
    Participating interests 280 €64,167,471 €63,571,430 -€596,040 -0.9%
    Current assets 29/58 €1,587,536 €1,395,984 -€191,552 -12.1%
    Amounts receivable within one year 40/41 €556,365 €1,011,573 +€455,208 +81.8%
    Other amounts receivable 41 €556,365 €1,011,573 +€455,208 +81.8%
    Cash at bank and in hand 54/58 €1,031,171 €384,411 -€646,760 -62.7%
    Total equity and liabilities 10/49 €65,755,007 €64,967,414 -€787,593 -1.2%
    Equity 10/15 -€8,473,808 -€8,313,915 +€159,894 +1.9%
    Contributions 10/11 €13,032,450 €13,032,450 = 0.0%
    Profit (loss) carried forward 14 -€21,506,258 -€21,346,365 +€159,894 +0.7%
    Amounts payable 17/49 €74,228,815 €73,281,329 -€947,486 -1.3%
    Amounts payable after more than one year 17 €71,269,800 €71,269,800 = 0.0%
    Financial debts 170/4 €71,269,800 €71,269,800 = 0.0%
    Other loans 174 €71,269,800 €71,269,800 = 0.0%
    Accrued charges and deferred income 492/3 €2,959,015 €2,011,529 -€947,486 -32.0%
    Operating charges 60/66A €61,886 €64,663 +€2,777 +4.5%
    Services and other goods 61 €60,926 €63,696 +€2,770 +4.5%
    Other operating charges 640/8 €960 €968 +€7 +0.8%
    Operating profit (loss) 9901 -€61,886 -€64,663 -€2,777 -4.5%
    Financial income 75/76B €1,854,551 €7,485,640 +€5.6m +304%
    Recurring financial income 75 €1,854,551 €3,371,910 +€1.5m +81.8%
    Income from financial fixed assets 750 €1,854,551 €3,371,910 +€1.5m +81.8%
    Non-recurring financial income 76B - €4,113,730 +€4.1m
    Financial charges 65/66B €3,755,020 €7,261,083 +€3.5m +93.4%
    Recurring financial charges 65 €3,343,647 €2,551,313 -€792,335 -23.7%
    Debt charges 650 €3,343,035 €2,550,687 -€792,348 -23.7%
    Other financial charges 652/9 €612 €626 +€13 +2.2%
    Non-recurring financial charges 66B €411,373 €4,709,771 +€4.3m +1,045%
    Profit (loss) for the period before taxes 9903 -€1,962,356 €159,894 +€2.1m
    Profit (loss) for the period 9904 -€1,962,356 €159,894 +€2.1m
    Profit (loss) for the period to be appropriated 9905 -€1,962,356 €159,894 +€2.1m
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.