Skip to content

Finest Baits: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Finest Baits

BE 0789.974.532
NACE 46.150, Agents in the wholesale of furniture, household goods and hardware
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
€10,831
2023 · €201+€10,629
Equity
€11,457
2023 · €626+€10,831
Cash
€521
2023 · €923-€402
Balance sheet total
€23,276
2023 · €7,715+€15,561

Largest movements

2023 to 2024
Assets
  • Receivables after one year +€11,807

    new in 2024: €11,807

  • Tangible fixed assets +€2,645

    new in 2024: €2,645

  • Receivables within one year +€1,512

    up €1,512 (+52.9%), from €2,855 to €4,366

    of which Other amounts receivable: +€922

  • Cash -€402

    down €402 (-43.6%), from €923 to €521

    mainly Receivables after one year (-€11,807) and Other debts (-€4,329)

Equity and liabilities
  • Reserves +€10,831

    up €10,831 (+8604.7%), from €126 to €10,957

  • Debts after one year +€9,000

    new in 2024: €9,000

  • Other debts -€4,329

    no longer reported in 2024 (was €4,329)

  • Tax, wage and social debts +€2,278

    up €2,278 (+1414.1%), from €161 to €2,439

  • Trade debts -€2,219

    down €2,219 (-85.4%), from €2,599 to €380

Income statement
  • Gross operating margin +€13,306

    up €13,306 (+2206.6%), from €603 to €13,909

  • Taxes +€2,633

    up €2,633 (+4708.5%), from €56 to €2,689

  • Depreciation +€448

    new in 2024: €448

  • Financial income +€326

    new in 2024: €326

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €201
Gross operating margin +€13,306
Depreciation -€448
Other operating charges +€132
Financial income +€326
Financial charges -€53
Taxes -€2,633
Result 2024 €10,831

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€6,309
Investment -€3,093
Financing +€9,000
Cash 2023 €923
Net result for the year +€10,831
Depreciation +€448
Receivables after one year -€11,807
Receivables within one year -€1,512
Trade debts -€2,219
Tax, wage and social debts +€2,278
Other debts -€4,329
Investment in fixed assets (net) -€3,093
Debts after one year +€9,000
Cash 2024 €521
Every line side by side 39 lines
Line Code 2023 2024 Change %
Total assets 20/58 €7,715 €23,276 +€15,561 +201.7%
Fixed assets 21/28 - €2,645 +€2,645
Tangible fixed assets 22/27 - €2,645 +€2,645
Plant, machinery and equipment 23 - €2,645 +€2,645
Current assets 29/58 €7,715 €20,631 +€12,916 +167.4%
Amounts receivable after more than one year 29 - €11,807 +€11,807
Other amounts receivable 291 - €11,807 +€11,807
Stocks and contracts in progress 3 €3,937 €3,937 = 0.0%
Stocks 30/36 €3,937 €3,937 = 0.0%
Amounts receivable within one year 40/41 €2,855 €4,366 +€1,512 +52.9%
Trade receivables 40 €2,855 €3,445 +€590 +20.7%
Other amounts receivable 41 - €922 +€922
Cash at bank and in hand 54/58 €923 €521 -€402 -43.6%
Total equity and liabilities 10/49 €7,715 €23,276 +€15,561 +201.7%
Equity 10/15 €626 €11,457 +€10,831 +1730.5%
Contributions 10/11 €500 €500 = 0.0%
Reserves 13 €126 €10,957 +€10,831 +8604.7%
Distributable reserves 133 €126 €10,957 +€10,831 +8604.7%
Amounts payable 17/49 €7,089 €11,819 +€4,730 +66.7%
Amounts payable after more than one year 17 - €9,000 +€9,000
Financial debts 170/4 - €9,000 +€9,000
Amounts payable within one year 42/48 €7,089 €2,819 -€4,270 -60.2%
Trade debts 44 €2,599 €380 -€2,219 -85.4%
Suppliers 440/4 €2,599 €380 -€2,219 -85.4%
Taxes, remuneration and social security 45 €161 €2,439 +€2,278 +1414.1%
Taxes 450/3 €161 €2,439 +€2,278 +1414.1%
Other amounts payable 47/48 €4,329 - -€4,329
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €448 +€448
Other operating charges 640/8 €300 €168 -€132 -44.0%
Gross operating margin 9900 €603 €13,909 +€13,306 +2206.6%
Operating profit (loss) 9901 €303 €13,293 +€12,990 +4287.6%
Financial income 75/76B - €326 +€326
Recurring financial income 75 - €326 +€326
Financial charges 65/66B €46 €99 +€53 +116.1%
Recurring financial charges 65 €46 €99 +€53 +116.1%
Profit (loss) for the period before taxes 9903 €257 €13,520 +€13,263 +5153.6%
Income taxes 67/77 €56 €2,689 +€2,633 +4708.5%
Profit (loss) for the period 9904 €201 €10,831 +€10,629 +5277.2%
Profit (loss) for the period to be appropriated 9905 €201 €10,831 +€10,629 +5277.2%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.