FINEG: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
FINEG
Largest movements
- Cash +€2.7m
up €2.7m (+204%), from €1.3m to €4.1m
mainly Net result for the year (+€4.7m) and Investment in fixed assets (net) (+€2.4m)
- Financial fixed assets -€2.4m
down €2.4m (-3.8%), from €61.2m to €58.8m
- Other debts -€1.9m
down €1.9m (-35.8%), from €5.2m to €3.3m
- Reserves +€1.4m
up €1.4m (+3.8%), from €37.7m to €39.1m
of which Distributable reserves: +€1.6m
- Gross operating margin -€386,746
down €386,746 (-92.8%), from €416,574 to €29,828
- Financial income +€375,868
up €375,868 (+7.4%), from €5.1m to €5.5m
- Financial charges -€251,857
down €251,857 (-93.4%), from €269,631 to €17,775
- Staff costs +€74,632
up €74,632 (+20.4%), from €366,466 to €441,098
- Taxes -€60,241
no longer reported in 2025 (was €60,241)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €73,098,645 | €72,455,460 | -€643,185 | -0.9% |
| Fixed assets | 21/28 | €65,992,687 | €63,393,074 | -€2.6m | -3.9% |
| Intangible fixed assets | 21 | €4,397 | €3,224 | -€1,173 | -26.7% |
| Tangible fixed assets | 22/27 | €4,832,815 | €4,584,559 | -€248,256 | -5.1% |
| Land and buildings | 22 | €4,824,875 | €4,579,850 | -€245,025 | -5.1% |
| Plant, machinery and equipment | 23 | €7,940 | €4,709 | -€3,231 | -40.7% |
| Financial fixed assets | 28 | €61,155,475 | €58,805,291 | -€2.4m | -3.8% |
| Current assets | 29/58 | €7,105,958 | €9,062,386 | +€2.0m | +27.5% |
| Amounts receivable after more than one year | 29 | €2,883,541 | €2,455,567 | -€427,973 | -14.8% |
| Other amounts receivable | 291 | €2,883,541 | €2,455,567 | -€427,973 | -14.8% |
| Amounts receivable within one year | 40/41 | €1,822,748 | €1,628,340 | -€194,408 | -10.7% |
| Trade receivables | 40 | €94,955 | €71,760 | -€23,195 | -24.4% |
| Other amounts receivable | 41 | €1,727,793 | €1,556,581 | -€171,213 | -9.9% |
| Current investments | 50/53 | €800,000 | €700,000 | -€100,000 | -12.5% |
| Cash at bank and in hand | 54/58 | €1,336,187 | €4,062,402 | +€2.7m | +204% |
| Deferred charges and accrued income | 490/1 | €263,482 | €216,077 | -€47,405 | -18.0% |
| Total equity and liabilities | 10/49 | €73,098,645 | €72,455,460 | -€643,185 | -0.9% |
| Equity | 10/15 | €67,414,327 | €68,841,634 | +€1.4m | +2.1% |
| Contributions | 10/11 | €29,700,449 | €29,700,449 | = | 0.0% |
| Capital | 10 | €29,700,449 | €29,700,449 | = | 0.0% |
| Issued capital | 100 | €29,700,449 | €29,700,449 | = | 0.0% |
| Reserves | 13 | €37,713,879 | €39,141,186 | +€1.4m | +3.8% |
| Non-distributable reserves | 130/1 | €3,406,803 | €3,643,168 | +€236,365 | +6.9% |
| Legal reserve | 130 | €3,406,803 | €3,643,168 | +€236,365 | +6.9% |
| Tax-exempt reserves | 132 | €479,940 | €54,730 | -€425,210 | -88.6% |
| Distributable reserves | 133 | €33,827,136 | €35,443,288 | +€1.6m | +4.8% |
| Amounts payable | 17/49 | €5,684,318 | €3,613,826 | -€2.1m | -36.4% |
| Amounts payable after more than one year | 17 | €74,737 | - | -€74,737 | |
| Other amounts payable | 178/9 | €74,737 | - | -€74,737 | |
| Amounts payable within one year | 42/48 | €5,559,170 | €3,572,143 | -€2.0m | -35.7% |
| Financial debts | 43 | €250,000 | - | -€250,000 | |
| Credit institutions | 430/8 | €250,000 | - | -€250,000 | |
| Trade debts | 44 | €49,871 | €109,436 | +€59,564 | +119% |
| Suppliers | 440/4 | €49,871 | €109,436 | +€59,564 | +119% |
| Taxes, remuneration and social security | 45 | €60,277 | €125,295 | +€65,018 | +108% |
| Taxes | 450/3 | €6,358 | €34,809 | +€28,451 | +447% |
| Remuneration and social security | 454/9 | €53,919 | €90,486 | +€36,567 | +67.8% |
| Other amounts payable | 47/48 | €5,199,021 | €3,337,412 | -€1.9m | -35.8% |
| Accrued charges and deferred income | 492/3 | €50,411 | €41,683 | -€8,728 | -17.3% |
| Non-recurring operating income | 76A | €1,322 | - | -€1,322 | |
| Remuneration, social security and pensions | 62 | €366,466 | €441,098 | +€74,632 | +20.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €247,675 | €249,429 | +€1,754 | +0.7% |
| Other operating charges | 640/8 | €92,013 | €52,053 | -€39,960 | -43.4% |
| Gross operating margin | 9900 | €416,574 | €29,828 | -€386,746 | -92.8% |
| Operating profit (loss) | 9901 | -€289,580 | -€712,752 | -€423,172 | -146% |
| Financial income | 75/76B | €5,081,965 | €5,457,833 | +€375,868 | +7.4% |
| Recurring financial income | 75 | €5,081,965 | €5,457,833 | +€375,868 | +7.4% |
| Financial charges | 65/66B | €269,631 | €17,775 | -€251,857 | -93.4% |
| Recurring financial charges | 65 | €269,631 | €17,775 | -€251,857 | -93.4% |
| Profit (loss) for the period before taxes | 9903 | €4,522,754 | €4,727,307 | +€204,553 | +4.5% |
| Income taxes | 67/77 | €60,241 | - | -€60,241 | |
| Profit (loss) for the period | 9904 | €4,462,513 | €4,727,307 | +€264,794 | +5.9% |
| Transfer to tax-exempt reserves | 689 | €96,830 | - | -€96,830 | |
| Profit (loss) for the period to be appropriated | 9905 | €4,365,683 | €4,727,307 | +€361,624 | +8.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.