Skip to content

Finefloor: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Finefloor

BE 0480.137.132
NACE 16.110, Sawmilling and planing of wood
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€75,596
2024 · €60,637+€14,959
Equity
€656,477
2024 · €735,273-€78,796
Cash
€285,243
2024 · €120,803+€164,440
Balance sheet total
€1.6m
2024 · €1.7m-€74,440

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€202,688

    down €202,688 (-15.1%), from €1.3m to €1.1m

    of which Other amounts receivable: -€173,404

  • Cash +€164,440

    up €164,440 (+136.1%), from €120,803 to €285,243

    mainly Receivables within one year (+€202,688) and Stocks and contracts (+€79,818)

  • Stocks and contracts -€79,818

    down €79,818 (-40.1%), from €198,889 to €119,071

  • Tangible fixed assets +€45,449

    up €45,449 (+164.5%), from €27,623 to €73,072

    of which Furniture and vehicles: +€44,787

Equity and liabilities
  • Reserves -€78,796

    down €78,796 (-11.0%), from €716,673 to €637,877

    of which Distributable reserves: -€78,796

  • Trade debts -€38,993

    down €38,993 (-7.3%), from €534,297 to €495,305

  • Tax, wage and social debts +€31,146

    up €31,146 (+161.6%), from €19,279 to €50,426

Income statement
  • Gross operating margin +€29,103

    up €29,103 (+21.9%), from €133,177 to €162,280

  • Financial income -€7,728

    down €7,728 (-99.0%), from €7,804 to €76

  • Depreciation +€5,439

    up €5,439 (+49.4%), from €10,999 to €16,438

  • Taxes +€3,575

    up €3,575 (+10.4%), from €34,495 to €38,070

  • Other operating charges -€2,237

    down €2,237 (-33.5%), from €6,686 to €4,449

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €60,637
Gross operating margin +€29,103
Depreciation -€5,439
Other operating charges +€2,237
Financial income -€7,728
Financial charges +€360
Taxes -€3,575
Result 2025 €75,596

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€380,718
Investment -€61,886
Financing -€154,392
Cash 2024 €120,803
Net result for the year +€75,596
Depreciation +€16,438
Stocks and contracts +€79,818
Receivables within one year +€202,688
Deferred charges and accrued income +€1,823
Trade debts -€38,993
Tax, wage and social debts +€31,146
Other debts +€12,203
Investment in fixed assets (net) -€61,886
Contributions, distributions and other -€154,392
Cash 2025 €285,243
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,688,850 €1,614,409 -€74,440 -4.4%
Fixed assets 21/28 €27,623 €73,072 +€45,449 +164.5%
Tangible fixed assets 22/27 €27,623 €73,072 +€45,449 +164.5%
Plant, machinery and equipment 23 €21,956 €23,068 +€1,112 +5.1%
Furniture and vehicles 24 €2,857 €47,644 +€44,787 +1567.4%
Other tangible fixed assets 26 €2,810 €2,360 -€450 -16.0%
Current assets 29/58 €1,661,227 €1,541,338 -€119,889 -7.2%
Stocks and contracts in progress 3 €198,889 €119,071 -€79,818 -40.1%
Stocks 30/36 €198,889 €119,071 -€79,818 -40.1%
Amounts receivable within one year 40/41 €1,337,931 €1,135,244 -€202,688 -15.1%
Trade receivables 40 €1,133,527 €1,104,244 -€29,284 -2.6%
Other amounts receivable 41 €204,404 €31,000 -€173,404 -84.8%
Cash at bank and in hand 54/58 €120,803 €285,243 +€164,440 +136.1%
Deferred charges and accrued income 490/1 €3,604 €1,780 -€1,823 -50.6%
Total equity and liabilities 10/49 €1,688,850 €1,614,409 -€74,440 -4.4%
Equity 10/15 €735,273 €656,477 -€78,796 -10.7%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €716,673 €637,877 -€78,796 -11.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €714,813 €636,017 -€78,796 -11.0%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €953,577 €957,933 +€4,356 +0.5%
Amounts payable within one year 42/48 €953,577 €957,933 +€4,356 +0.5%
Financial debts 43 €400,000 €400,000 = 0.0%
Credit institutions 430/8 €400,000 €400,000 = 0.0%
Trade debts 44 €534,297 €495,305 -€38,993 -7.3%
Suppliers 440/4 €534,297 €495,305 -€38,993 -7.3%
Taxes, remuneration and social security 45 €19,279 €50,426 +€31,146 +161.6%
Taxes 450/3 €19,279 €50,426 +€31,146 +161.6%
Other amounts payable 47/48 - €12,203 +€12,203
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,999 €16,438 +€5,439 +49.4%
Other operating charges 640/8 €6,686 €4,449 -€2,237 -33.5%
Gross operating margin 9900 €133,177 €162,280 +€29,103 +21.9%
Operating profit (loss) 9901 €115,491 €141,393 +€25,902 +22.4%
Financial income 75/76B €7,804 €76 -€7,728 -99.0%
Recurring financial income 75 €7,804 €76 -€7,728 -99.0%
Financial charges 65/66B €28,164 €27,804 -€360 -1.3%
Recurring financial charges 65 €28,164 €27,804 -€360 -1.3%
Profit (loss) for the period before taxes 9903 €95,132 €113,665 +€18,534 +19.5%
Income taxes 67/77 €34,495 €38,070 +€3,575 +10.4%
Profit (loss) for the period 9904 €60,637 €75,596 +€14,959 +24.7%
Profit (loss) for the period to be appropriated 9905 €60,637 €75,596 +€14,959 +24.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.