Skip to content

FINANCIERE ZV: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

FINANCIERE ZV

BE 0558.856.491
fiscal year 2016 against 2017filed annual accounts (NBB)
Net result for the year
€589,032
2016 · -€1.1m+€1.7m
Equity
€78.4m
2016 · €77.8m+€589,032
Cash
€1.5m
2016 · €19.8m-€18.3m
Balance sheet total
€93.8m
2016 · €117.5m-€23.7m

Largest movements

2016 to 2017
Assets
  • Cash -€18.3m

    down €18.3m (-92.3%), from €19.8m to €1.5m

    mainly Debts (-€24.3m) and Receivables within one year (-€3.9m)

  • Current investments -€9.2m

    down €9.2m (-12.6%), from €73.4m to €64.2m

  • Receivables within one year +€3.9m

    up €3.9m (+16.1%), from €24.2m to €28.1m

Equity and liabilities
  • Debts -€24.3m

    down €24.3m (-61.1%), from €39.7m to €15.4m

Income statement

No income-statement line moved by more than 1% of the activity.

    From the 2016 result to the 2017 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2016 -€1.1m
    Other operating items +€2,495
    Financial income -€908,958
    Financial charges +€2.4m
    Taxes +€155,585
    Result 2017 €589,032

    Cash bridge derived

    cash 2016 to 2017

    Derived from the 2016 and 2017 balance sheets and the 2017 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€27.6m
    Investment +€9.2m
    Financing €0
    Cash 2016 €19.8m
    Net result for the year +€589,032
    Receivables within one year -€3.9m
    Debts -€24.3m
    Current investments +€9.2m
    Not broken down +€100,987
    Cash 2017 €1.5m
    Every line side by side 21 lines
    Line Code 2016 2017 Change %
    Total assets 20/58 €117,463,175 €93,795,588 -€23.7m -20.1%
    Current assets 29/58 €117,463,175 €93,795,588 -€23.7m -20.1%
    Amounts receivable within one year 40/41 €24,159,376 €28,059,163 +€3.9m +16.1%
    Current investments 50/53 €73,427,925 €64,212,585 -€9.2m -12.6%
    Cash at bank and in hand 54/58 €19,773,979 €1,522,933 -€18.3m -92.3%
    Total equity and liabilities 10/49 €117,463,175 €93,795,588 -€23.7m -20.1%
    Equity 10/15 €77,765,849 €78,354,881 +€589,032 +0.8%
    Contributions 10/11 €77,902,109 €77,902,109 = 0.0%
    Reserves 13 €50,000 €79,500 +€29,500 +59.0%
    Profit (loss) carried forward 14 -€186,260 €373,272 +€559,532
    Amounts payable 17/49 €39,697,325 €15,440,707 -€24.3m -61.1%
    Amounts payable within one year 42/48 €39,471,527 €15,420,762 -€24.1m -60.9%
    Trade debts 44 €8,240 €31,958 +€23,718 +287.8%
    Operating profit (loss) 9901 -€121,590 -€119,095 +€2,495 +2.1%
    Recurring financial income 75 €3,493,235 €2,584,276 -€908,958 -26.0%
    Recurring financial charges 65 €4,171,023 €1,752,066 -€2.4m -58.0%
    Debt charges 650 €340,907 €249,143 -€91,764 -26.9%
    Profit (loss) for the period before taxes 9903 -€799,378 €713,116 +€1.5m
    Income taxes 67/77 €279,668 €124,084 -€155,585 -55.6%
    Profit (loss) for the period 9904 -€1,079,047 €589,032 +€1.7m
    Profit (loss) for the period to be appropriated 9905 -€1,079,047 €589,032 +€1.7m

    Source: filed annual accounts (NBB), fiscal years ended 31 July 2016 and 31 July 2017. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.