Skip to content

FINANCIERE LELEUX: what changed

What changed

FINANCIERE LELEUX

BE 0476.771.925
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€882,785
2024 · €894,874-€12,089
Equity
€9.0m
2024 · €9.0m-€4,615
Cash
€506,641
2024 · €488,826+€17,816
Balance sheet total
€9.9m
2024 · €9.9m-€4,615

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€100,150

    up €100,150 (+1.2%), from €8.7m to €8.8m

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Gross operating margin -€13,344

      down €13,344 (-42.4%), from -€31,470 to -€44,814

    • Purchases and services +€13,344

      up €13,344 (+42.4%), from €31,470 to €44,814

    • Financial income +€586

      up €586 (+0.1%), from €962,479 to €963,065

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 €894,874
    Gross operating margin -€13,344
    Depreciation -€0
    Other operating charges -€84
    Financial income +€586
    Financial charges -€12
    Deferred taxes and other +€766
    Result 2025 €882,785
    raises the resultlowers the resultnot broken down further in the accounts

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€1.0m
    Investment -€100,150
    Financing -€887,400
    Cash 2024 €488,826
    Net result for the year +€882,785
    Depreciation +€32,113
    Receivables after one year +€90,000
    Receivables within one year +€469
    Investment in fixed assets (net) -€100,150
    Contributions, distributions and other -€887,400
    Cash 2025 €506,641
    brings cash intakes cash out
    Every line side by side 37 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €9,881,083 €9,876,468 -€4,615 0.0%
    Fixed assets 21/28 €8,702,375 €8,770,412 +€68,038 +0.8%
    Tangible fixed assets 22/27 €32,113 €0 -€32,113 -100%
    Furniture and vehicles 24 €32,113 €0 -€32,113 -100%
    Financial fixed assets 28 €8,670,262 €8,770,412 +€100,150 +1.2%
    Current assets 29/58 €1,178,708 €1,106,055 -€72,653 -6.2%
    Amounts receivable after more than one year 29 €667,500 €577,500 -€90,000 -13.5%
    Other amounts receivable 291 €667,500 €577,500 -€90,000 -13.5%
    Amounts receivable within one year 40/41 €22,383 €21,914 -€469 -2.1%
    Other amounts receivable 41 €22,383 €21,914 -€469 -2.1%
    Cash at bank and in hand 54/58 €488,826 €506,641 +€17,816 +3.6%
    Total equity and liabilities 10/49 €9,881,083 €9,876,468 -€4,615 0.0%
    Equity 10/15 €8,993,683 €8,989,068 -€4,615 -0.1%
    Contributions 10/11 €6,877,350 €6,877,350 = 0.0%
    Capital 10 €6,877,350 €6,877,350 = 0.0%
    Issued capital 100 €6,877,350 €6,877,350 = 0.0%
    Reserves 13 €267,061 €311,200 +€44,139 +16.5%
    Non-distributable reserves 130/1 €267,061 €311,200 +€44,139 +16.5%
    Legal reserve 130 €267,061 €311,200 +€44,139 +16.5%
    Profit (loss) carried forward 14 €1,849,273 €1,800,518 -€48,755 -2.6%
    Amounts payable 17/49 €887,400 €887,400 = 0.0%
    Amounts payable within one year 42/48 €887,400 €887,400 = 0.0%
    Other amounts payable 47/48 €887,400 €887,400 = 0.0%
    Goods, raw materials, services and sundry goods 60/61 €31,470 €44,814 +€13,344 +42.4%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €32,113 €32,113 +€0 0.0%
    Other operating charges 640/8 €2,761 €2,846 +€84 +3.1%
    Gross operating margin 9900 -€31,470 -€44,814 -€13,344 -42.4%
    Operating profit (loss) 9901 -€66,344 -€79,773 -€13,428 -20.2%
    Financial income 75/76B €962,479 €963,065 +€586 +0.1%
    Recurring financial income 75 €962,479 €963,065 +€586 +0.1%
    Financial charges 65/66B €495 €507 +€12 +2.5%
    Recurring financial charges 65 €495 €507 +€12 +2.5%
    Non-recurring financial charges 66B €495 €507 +€12 +2.5%
    Profit (loss) for the period before taxes 9903 €895,640 €882,785 -€12,855 -1.4%
    Transfer to deferred taxes 680 €766 - -€766
    Profit (loss) for the period 9904 €894,874 €882,785 -€12,089 -1.4%
    Profit (loss) for the period to be appropriated 9905 €894,874 €882,785 -€12,089 -1.4%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.