FINANCIERE CONSTRUCTIONS BELGES: what changed
FINANCIERE CONSTRUCTIONS BELGES
Largest movements
- Cash +€130,017
up €130,017 (+58.6%), from €221,983 to €352,000
mainly Receivables within one year (+€113,277) and Net result for the year (+€28,946)
- Receivables within one year -€113,277
down €113,277 (-40.8%), from €277,411 to €164,134
of which Trade receivables: -€122,773
- Profit (loss) carried forward +€28,946
up €28,946 (+9.4%), from €308,356 to €337,302
- Trade debts -€11,014
down €11,014 (-20.7%), from €53,164 to €42,150
- Gross operating margin +€25,924
up €25,924 (+11.6%), from €224,022 to €249,947
- Staff costs +€15,189
up €15,189 (+7.8%), from €193,624 to €208,813
- Financial income -€3,266
down €3,266 (-99.3%), from €3,289 to €23
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €501,673 | €517,522 | +€15,849 | +3.2% |
| Fixed assets | 21/28 | €1,403 | €480 | -€923 | -65.8% |
| Tangible fixed assets | 22/27 | €1,403 | €480 | -€923 | -65.8% |
| Plant, machinery and equipment | 23 | €1,403 | €480 | -€923 | -65.8% |
| Current assets | 29/58 | €500,270 | €517,042 | +€16,772 | +3.4% |
| Amounts receivable within one year | 40/41 | €277,411 | €164,134 | -€113,277 | -40.8% |
| Trade receivables | 40 | €252,396 | €129,623 | -€122,773 | -48.6% |
| Other amounts receivable | 41 | €25,015 | €34,511 | +€9,496 | +38.0% |
| Cash at bank and in hand | 54/58 | €221,983 | €352,000 | +€130,017 | +58.6% |
| Deferred charges and accrued income | 490/1 | €876 | €908 | +€32 | +3.6% |
| Total equity and liabilities | 10/49 | €501,673 | €517,522 | +€15,849 | +3.2% |
| Equity | 10/15 | €417,430 | €446,375 | +€28,946 | +6.9% |
| Contributions | 10/11 | €99,157 | €99,157 | = | 0.0% |
| Capital | 10 | €99,157 | €99,157 | = | 0.0% |
| Issued capital | 100 | €99,157 | €99,157 | = | 0.0% |
| Reserves | 13 | €9,916 | €9,916 | = | 0.0% |
| Non-distributable reserves | 130/1 | €9,916 | €9,916 | = | 0.0% |
| Legal reserve | 130 | €9,916 | €9,916 | = | 0.0% |
| Profit (loss) carried forward | 14 | €308,356 | €337,302 | +€28,946 | +9.4% |
| Amounts payable | 17/49 | €84,244 | €71,147 | -€13,097 | -15.5% |
| Amounts payable within one year | 42/48 | €83,095 | €71,147 | -€11,948 | -14.4% |
| Trade debts | 44 | €53,164 | €42,150 | -€11,014 | -20.7% |
| Suppliers | 440/4 | €53,164 | €42,150 | -€11,014 | -20.7% |
| Taxes, remuneration and social security | 45 | €29,931 | €28,997 | -€934 | -3.1% |
| Taxes | 450/3 | €7,245 | €0 | -€7,245 | -100.0% |
| Remuneration and social security | 454/9 | €22,686 | €28,997 | +€6,311 | +27.8% |
| Other amounts payable | 47/48 | €0 | - | = | |
| Accrued charges and deferred income | 492/3 | €1,149 | €0 | -€1,149 | -100% |
| Remuneration, social security and pensions | 62 | €193,624 | €208,813 | +€15,189 | +7.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €923 | €923 | = | 0.0% |
| Other operating charges | 640/8 | €968 | €400 | -€568 | -58.7% |
| Non-recurring operating charges | 66A | €0 | €7 | +€7 | |
| Gross operating margin | 9900 | €224,022 | €249,947 | +€25,924 | +11.6% |
| Operating profit (loss) | 9901 | €28,507 | €39,804 | +€11,296 | +39.6% |
| Financial income | 75/76B | €3,289 | €23 | -€3,266 | -99.3% |
| Recurring financial income | 75 | €3,289 | €23 | -€3,266 | -99.3% |
| Financial charges | 65/66B | €131 | €1,065 | +€934 | +712% |
| Recurring financial charges | 65 | €131 | €1,065 | +€934 | +712% |
| Profit (loss) for the period before taxes | 9903 | €31,665 | €38,761 | +€7,096 | +22.4% |
| Income taxes | 67/77 | €8,762 | €9,815 | +€1,054 | +12.0% |
| Profit (loss) for the period | 9904 | €22,903 | €28,946 | +€6,043 | +26.4% |
| Profit (loss) for the period to be appropriated | 9905 | €22,903 | €28,946 | +€6,043 | +26.4% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.