Skip to content

FINANCIERE CONSTRUCTIONS BELGES: what changed

What changed

FINANCIERE CONSTRUCTIONS BELGES

BE 0445.039.958
NACE 25.110, Manufacture of metal structures and parts of structures
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€28,946
2024 · €22,903+€6,043
Equity
€446,375
2024 · €417,430+€28,946
Cash
€352,000
2024 · €221,983+€130,017
Balance sheet total
€517,522
2024 · €501,673+€15,849

Largest movements

2024 to 2025
Assets
  • Cash +€130,017

    up €130,017 (+58.6%), from €221,983 to €352,000

    mainly Receivables within one year (+€113,277) and Net result for the year (+€28,946)

  • Receivables within one year -€113,277

    down €113,277 (-40.8%), from €277,411 to €164,134

    of which Trade receivables: -€122,773

Equity and liabilities
  • Profit (loss) carried forward +€28,946

    up €28,946 (+9.4%), from €308,356 to €337,302

  • Trade debts -€11,014

    down €11,014 (-20.7%), from €53,164 to €42,150

Income statement
  • Gross operating margin +€25,924

    up €25,924 (+11.6%), from €224,022 to €249,947

  • Staff costs +€15,189

    up €15,189 (+7.8%), from €193,624 to €208,813

  • Financial income -€3,266

    down €3,266 (-99.3%), from €3,289 to €23

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €22,903
Gross operating margin +€25,924
Staff costs -€15,189
Other operating charges +€568
Other operating items -€7
Financial income -€3,266
Financial charges -€934
Taxes -€1,054
Result 2025 €28,946
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€130,017
Investment €0
Financing €0
Cash 2024 €221,983
Net result for the year +€28,946
Depreciation +€923
Receivables within one year +€113,277
Deferred charges and accrued income -€32
Trade debts -€11,014
Tax, wage and social debts -€934
Accrued charges and deferred income -€1,149
Cash 2025 €352,000
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €501,673 €517,522 +€15,849 +3.2%
Fixed assets 21/28 €1,403 €480 -€923 -65.8%
Tangible fixed assets 22/27 €1,403 €480 -€923 -65.8%
Plant, machinery and equipment 23 €1,403 €480 -€923 -65.8%
Current assets 29/58 €500,270 €517,042 +€16,772 +3.4%
Amounts receivable within one year 40/41 €277,411 €164,134 -€113,277 -40.8%
Trade receivables 40 €252,396 €129,623 -€122,773 -48.6%
Other amounts receivable 41 €25,015 €34,511 +€9,496 +38.0%
Cash at bank and in hand 54/58 €221,983 €352,000 +€130,017 +58.6%
Deferred charges and accrued income 490/1 €876 €908 +€32 +3.6%
Total equity and liabilities 10/49 €501,673 €517,522 +€15,849 +3.2%
Equity 10/15 €417,430 €446,375 +€28,946 +6.9%
Contributions 10/11 €99,157 €99,157 = 0.0%
Capital 10 €99,157 €99,157 = 0.0%
Issued capital 100 €99,157 €99,157 = 0.0%
Reserves 13 €9,916 €9,916 = 0.0%
Non-distributable reserves 130/1 €9,916 €9,916 = 0.0%
Legal reserve 130 €9,916 €9,916 = 0.0%
Profit (loss) carried forward 14 €308,356 €337,302 +€28,946 +9.4%
Amounts payable 17/49 €84,244 €71,147 -€13,097 -15.5%
Amounts payable within one year 42/48 €83,095 €71,147 -€11,948 -14.4%
Trade debts 44 €53,164 €42,150 -€11,014 -20.7%
Suppliers 440/4 €53,164 €42,150 -€11,014 -20.7%
Taxes, remuneration and social security 45 €29,931 €28,997 -€934 -3.1%
Taxes 450/3 €7,245 €0 -€7,245 -100.0%
Remuneration and social security 454/9 €22,686 €28,997 +€6,311 +27.8%
Other amounts payable 47/48 €0 - =
Accrued charges and deferred income 492/3 €1,149 €0 -€1,149 -100%
Remuneration, social security and pensions 62 €193,624 €208,813 +€15,189 +7.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €923 €923 = 0.0%
Other operating charges 640/8 €968 €400 -€568 -58.7%
Non-recurring operating charges 66A €0 €7 +€7
Gross operating margin 9900 €224,022 €249,947 +€25,924 +11.6%
Operating profit (loss) 9901 €28,507 €39,804 +€11,296 +39.6%
Financial income 75/76B €3,289 €23 -€3,266 -99.3%
Recurring financial income 75 €3,289 €23 -€3,266 -99.3%
Financial charges 65/66B €131 €1,065 +€934 +712%
Recurring financial charges 65 €131 €1,065 +€934 +712%
Profit (loss) for the period before taxes 9903 €31,665 €38,761 +€7,096 +22.4%
Income taxes 67/77 €8,762 €9,815 +€1,054 +12.0%
Profit (loss) for the period 9904 €22,903 €28,946 +€6,043 +26.4%
Profit (loss) for the period to be appropriated 9905 €22,903 €28,946 +€6,043 +26.4%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.